Results and Capital Highlights:
- Mall tenant annual sales per square foot for the portfolio were
$625 for the year endedMarch 31, 2016 compared to$607 for the year endedMarch 31, 2015 . - The releasing spreads for the year ended
March 31, 2016 were up 15.4%. - Mall portfolio occupancy was 95.1% at
March 31, 2016 compared to 95.4% atMarch 31, 2015 . - On
March 1, 2016 the Company, in a 50/50 joint venture, closed on the purchase ofCountry Club Plaza inKansas City, MO. The total purchase price was$660 million and the Company's pro rata share of the purchase price was$330 million . - On
April 13, 2016 the Company soldCapitola Mall for$93 million . - On
April 19, 2016 the Company completed an accelerated stock repurchase program resulting in the retirement of 5.1 million shares of the Company at an average cost of$78.69 .
"The first quarter reflected continued strong performance, as evidenced by the strength of our portfolio's key operating metrics," said
Joint Ventures, Special Dividends and Stock Repurchase
In October, 2015 and January, 2016 the Company closed on previously announced joint ventures that included contributing eight properties, valued at
In addition, the Company has used a portion of the joint venture proceeds to complete a total of
Financing Activity:
Subsequent to the closing of the purchase of
The Company has committed to a
2016 Earnings Guidance:
Management is reaffirming its previous estimate of diluted EPS and FFO per share guidance for 2016. A reconciliation of estimated EPS to FFO per share-diluted follows:
| 2016 range | |
| Diluted EPS | $3.73 - $3.83 |
| Plus: real estate depreciation and amortization | 3.07 - 3.07 |
| Less: gain on sale of dispositions | 2.75 - 2.75 |
| Diluted FFO per share | $4.05 - $4.15 |
The only major assumption that changed in the guidance is that the sale of
Details of the guidance assumptions are included in the Company's Form 8-K supplemental financial information.
Investor Conference Call
The Company will provide an online Web simulcast and rebroadcast of its quarterly earnings conference call. The call will be available on The
The Company will publish a supplemental financial information package which will be available at www.macerich.com in the Investors Section. It will also be furnished to the
Note: This release contains statements that constitute forward-looking statements which can be identified by the use of words, such as "expects," "anticipates," "assumes," "projects," "estimated" and "scheduled" and similar expressions that do not relate to historical matters. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities or other acts of violence which could adversely affect all of the above factors. The reader is directed to the Company's various filings with the
(See attached tables)
| THE MACERICH COMPANY | ||
| FINANCIAL HIGHLIGHTS | ||
| (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | ||
| Results of Operations: | ||
| For the Three Months | ||
| Ended March 31, | ||
| Unaudited | ||
| 2016 | 2015 | |
| Revenues: | ||
| Minimum rents | $151,048 | $190,761 |
| Percentage rents | 3,014 | 3,248 |
| Tenant recoveries | 80,173 | 105,698 |
| Other income | 13,148 | 13,003 |
| Management Companies' revenues | 8,617 | 5,625 |
| Total revenues | 256,000 | 318,335 |
| Expenses: | ||
| Shopping center and operating expenses | 79,324 | 101,664 |
| Management Companies' operating expenses | 27,900 | 26,468 |
| REIT general and administrative expenses | 8,629 | 8,422 |
| Costs related to unsolicited takeover offer | - | 13,572 |
| Depreciation and amortization | 86,931 | 120,618 |
| Interest expense | 39,776 | 53,286 |
| Loss (gain) on extinguishment of debt, net | 3,575 | (2,245) |
| Total expenses | 246,135 | 321,785 |
| Equity in income of unconsolidated joint ventures | 11,660 | 8,274 |
| Co-venture expense (a) | (3,289) | (2,130) |
| Income tax (expense) benefit | (1,317) | 935 |
| Gain on sale or write down of assets, net | 434,456 | 935 |
| Gain on remeasurement of assets | - | 22,103 |
| Net income | 451,375 | 26,667 |
| Less net income attributable to noncontrolling interests | 30,460 | 2,056 |
| Net income attributable to the Company | $420,915 | $24,611 |
| Average number of shares outstanding - basic | 151,984 | 158,336 |
| Average shares outstanding, assuming full conversion of OP Units (b) | 162,805 | 168,852 |
| Average shares outstanding - Funds From Operations ("FFO") - diluted (b) | 162,924 | 169,060 |
| Net income per share - basic | $2.77 | $0.15 |
| Net income per share - diluted | $2.76 | $0.15 |
| Dividend declared per share | $0.68 | $0.65 |
| FFO - basic (b) (c) | $141,029 | $133,534 |
| FFO - diluted (b) (c) | $141,029 | $133,534 |
| FFO - diluted, excluding extinguishment of debt and costs | ||
| related to unsolicited takeover offer (b) (c) | $144,604 | $144,861 |
| FFO per share - basic (b) (c) | $0.87 | $0.79 |
| FFO per share - diluted (b) (c) | $0.87 | $0.79 |
| FFO per share - diluted, excluding extinguishment of debt and costs | ||
| related to unsolicited takeover offer (b) (c) | $0.89 | $0.86 |
| THE MACERICH COMPANY | ||
| FINANCIAL HIGHLIGHTS | ||
| (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | ||
| (a) | This represents the outside partners' allocation of net income in the Chandler Fashion Center/Freehold Raceway Mall joint venture. | |
| (b) | The Macerich Partnership, L.P. (the "Operating Partnership" or the "OP") has operating partnership units ("OP units"). OP units can be converted into shares of Company common stock. Conversion of the OP units not owned by the Company has been assumed for purposes of calculating FFO per share and the weighted average number of shares outstanding. The computation of average shares for FFO - diluted includes the effect of share and unit-based compensation plans, stock warrants and convertible senior notes using the treasury stock method. It also assumes conversion of MACWH, LP preferred and common units to the extent they are dilutive to the calculation. | |
| (c) | The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. | |
| FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a more meaningful measure of its operating results in comparison to the operating results of other real estate investment trusts ("REITs"). The Company believes that FFO on a diluted basis is a measure investors find most useful in measuring the dilutive impact of outstanding convertible securities. The Company further believes that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income (loss) as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO as presented, may not be comparable to similarly titled measures reported by other REITs. | ||
| THE MACERICH COMPANY | |||
| FINANCIAL HIGHLIGHTS | |||
| (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | |||
| Reconciliation of Net income attributable to the Company to FFO (c): | |||
| For the Three Months | |||
| Ended March 31, | |||
| Unaudited | |||
| 2016 | 2015 | ||
| Net income attributable to the Company | $420,915 | $24,611 | |
| Adjustments to reconcile net income attributable to the Company to FFO - basic and diluted: | |||
| Noncontrolling interests in OP | 29,985 | 1,635 | |
| Gain on sale or write down of consolidated assets, net | (434,456) | (935) | |
| Gain on remeasurement of consolidated assets | - | (22,103) | |
| plus gain on undepreciated asset sales - consolidated assets | 2,412 | 944 | |
| plus non-controlling interests share of gain on sale or | |||
| write down of consolidated joint ventures, net | - | 112 | |
| Loss on sale or write down of assets from unconsolidated joint ventures (pro rata), net | 4 | - | |
| plus loss on undepreciated asset sales - unconsolidated joint ventures (pro rata) | (4) | - | |
| Depreciation and amortization on consolidated assets | 86,931 | 120,618 | |
| Less depreciation and amortization allocable to noncontrolling interests | |||
| on consolidated joint ventures | (3,694) | (3,791) | |
| Depreciation and amortization on unconsolidated joint ventures (pro rata) | 41,876 | 15,611 | |
| Less: depreciation on personal property | (2,940) | (3,168) | |
| Total FFO - basic and diluted | 141,029 | 133,534 | |
| Loss (gain) on extinguishment of debt, net - consolidated assets | 3,575 | (2,245) | |
| Total FFO - diluted, excluding extinguishment of debt | 144,604 | 131,289 | |
| Add: Costs related to unsolicited takeover offer | - | 13,572 | |
| Total FFO - diluted, excluding extinguishment of debt and costs related to unsolicited | |||
| takeover offer | $144,604 | $144,861 | |
| Reconciliation of EPS to FFO per diluted share (c): | |||
| For the Three Months | |||
| Ended March 31, | |||
| Unaudited | |||
| 2016 | 2015 | ||
| Earnings per share - diluted | $2.76 | $0.15 | |
| Per share impact of depreciation and amortization of real estate | 0.76 | 0.76 | |
| Per share impact of gain on remeasurement, sale or write down of assets, net | (2.65) | (0.12) | |
| FFO per share - diluted | $0.87 | $0.79 | |
| Per share impact of loss (gain) on extinguishment of debt, net | 0.02 | (0.01) | |
| Per share impact of costs related to unsolicited takeover offer | 0.00 | 0.08 | |
| FFO per share - diluted, excluding extinguishment of debt and costs related to unsolicited | |||
| takeover offer | $0.89 | $0.86 | |
| THE MACERICH COMPANY | |||
| FINANCIAL HIGHLIGHTS | |||
| (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | |||
| For the Three Months | |||
| Reconciliation of Net income attributable to the Company to EBITDA: | Ended March 31, | ||
| Unaudited | |||
| 2016 | 2015 | ||
| Net income attributable to the Company | $420,915 | $24,611 | |
| Interest expense - consolidated assets | 39,776 | 53,286 | |
| Interest expense - unconsolidated joint ventures (pro rata) | 22,494 | 8,579 | |
| Depreciation and amortization - consolidated assets | 86,931 | 120,618 | |
| Depreciation and amortization - unconsolidated joint ventures (pro rata) | 41,876 | 15,611 | |
| Noncontrolling interests in OP | 29,985 | 1,635 | |
| Less: Interest expense and depreciation and amortization | |||
| allocable to noncontrolling interests on consolidated joint ventures | (6,043) | (6,179) | |
| Loss (gain) on extinguishment of debt, net - consolidated assets | 3,575 | (2,245) | |
| Gain on sale or write down of assets - consolidated assets, net | (434,456) | (935) | |
| Gain on remeasurement of assets - consolidated assets | - | (22,103) | |
| Loss on sale or write down of assets - unconsolidated joint ventures (pro rata), net | 4 | - | |
| Add: Non-controlling interests share of gain on sale of consolidated assets, net | - | 112 | |
| Income tax expense (benefit) | 1,317 | (935) | |
| Distributions on preferred units | 143 | 138 | |
| EBITDA (d) | $206,517 | $192,193 | |
| Reconciliation of EBITDA to Net Operating Income ("NOI") and to NOI - Same Centers: | |||
| For the Three Months | |||
| Ended March 31, | |||
| Unaudited | |||
| 2016 | 2015 | ||
| EBITDA (d) | $206,517 | $192,193 | |
| Add: REIT general and administrative expenses | 8,629 | 8,422 | |
| Costs related to unsolicited takeover offer | - | 13,572 | |
| Management Companies' revenues | (8,617) | (5,625) | |
| Management Companies' operating expenses | 27,900 | 26,468 | |
| Straight-line and above/below market adjustments | (6,412) | (5,973) | |
| NOI - All Centers | 228,017 | 229,057 | |
| NOI of non-comparable centers | (20,896) | (36,437) | |
| NOI - Same Centers (e) | $207,121 | $192,620 | |
| (d) | EBITDA represents earnings before interest, income taxes, depreciation, amortization, noncontrolling interests, extraordinary items, loss (gain) on remeasurement, sale or write down of assets, loss (gain) on extinguishment of debt and preferred dividends and includes joint ventures at their pro rata share. Management considers EBITDA to be an appropriate supplemental measure to net income because it helps investors understand the ability of the Company to incur and service debt and make capital expenditures. The Company believes that EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) or as a measure of liquidity. The Company also cautions that EBITDA, as presented, may not be comparable to similarly titled measurements reported by other companies. | ||
| (e) | The Company presents same center NOI because the Company believes it is useful for investors to evaluate the operating performance of comparable centers. Same center NOI is calculated using total EBITDA and subtracting out EBITDA from non-comparable centers and eliminating the management companies and the Company's general and administrative expenses and costs related to unsolicited takeover offer. Same center NOI excludes the impact of straight-line and above/below market adjustments to minimum rents. | ||
Logo - http://photos.prnewswire.com/prnh/20150619/224278LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/macerich-announces-quarterly-results-and-sale-of-capitola-mall-300262034.html
SOURCE The
Jean Wood, VP of Investor Relations, 310-394-6000