QuickLinks -- Click here to rapidly navigate through this document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported) April 29, 2015

THE MACERICH COMPANY
(Exact Name of Registrant as Specified in Charter)

MARYLAND
(State or Other Jurisdiction of
Incorporation)
  1-12504
(Commission File Number)
  95-4448705
(IRS Employer
Identification No.)

401 Wilshire Boulevard, Suite 700, Santa Monica, California 90401
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's telephone number, including area code (310) 394-6000

N/A
(Former Name or Former Address, if Changed Since Last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

   


ITEM 2.02    RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

        The Company issued a press release on April 29, 2015 announcing results of operations for the Company for the quarter ended March 31, 2015 and such press release is furnished as Exhibit 99.1 hereto.

        The press release included as an exhibit with this report is being furnished pursuant to Item 2.02 and Item 7.01 of Form 8-K and shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

ITEM 7.01    REGULATION FD DISCLOSURE.

        On April 29, 2015, the Company made available on its website a financial supplement containing financial and operating information of the Company ("Supplemental Financial Information") for the three months ended March 31, 2015 and such Supplemental Financial Information is furnished as Exhibit 99.2 hereto.

        The Supplemental Financial Information included as an exhibit with this report is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

ITEM 9.01    FINANCIAL STATEMENTS AND EXHIBITS.

        Listed below are the financial statements, pro forma financial information and exhibits furnished as part of this report:

        (a), (b) and (c) Not applicable.

        (d) Exhibits.

        Exhibit Index attached hereto and incorporated herein by reference.

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, The Macerich Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    THE MACERICH COMPANY

 

 

By: THOMAS E. O'HERN

April 29, 2015

Date

 

/s/ THOMAS E. O'HERN

Senior Executive Vice President,
Chief Financial Officer
and Treasurer

3



EXHIBIT INDEX

EXHIBIT
NUMBER
 
NAME
  99.1   Press Release dated April 29, 2015

 

99.2

 

Supplemental Financial Information for the three months ended March 31, 2015

4




QuickLinks

SIGNATURES
EXHIBIT INDEX

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

PRESS RELEASE        

For:

 

THE MACERICH COMPANY

 

 

 

 

MACERICH ANNOUNCES QUARTERLY RESULTS
Increases 2015 FFO per share Guidance Range

 

 

        SANTA MONICA, Calif., April 29, 2015—The Macerich Company (NYSE Symbol: MAC) today announced results of operations for the quarter ended March 31, 2015, which included funds from operations ("FFO") diluted of $133.5 million or $.79 per share-diluted compared to $121.6 million or $.81 per share-diluted for the quarter ended March 31, 2014. Included in the 2015 first quarter results is a gain on early extinguishment of debt of $2.2 million or $.01 per share-diluted and $13.6 million or $.08 per share-diluted of expenses related to an unsolicited takeover attempt. Net income attributable to the Company was $24.6 million or $.15 per share-diluted for the quarter ended March 31, 2015 compared to net income attributable to the Company for the quarter ended March 31, 2014 of $17.8 million or $.13 per share-diluted. A description and reconciliation of FFO per share-diluted to EPS-diluted is included in the financial tables accompanying this press release.

Recent Highlights:

        Arthur Coppola chairman and chief executive officer of Macerich stated, "Over the past several years, Macerich has executed an extensive and successful portfolio transformation by selling lower quality malls and recycling the capital into value-enhancing redevelopment opportunities. Today, Macerich has a unique and irreplaceable portfolio of high quality properties and we are beginning to realize the significant benefits of our portfolio transformation strategy. During the recently completed quarter, additional occupancy gains and continued strong releasing spreads drove solid same center net operating income growth of 5.0%. In addition, we continued to execute on our deep pipeline of value-add redevelopment and expansion projects, while further strengthening our balance sheet through additional long term financings at highly attractive rates."

Developments:

        At Tysons Corner Center, the Company's 2.1 million square foot super regional mall, construction continues on the multifamily component of this mixed use project which has also added an office tower and luxury hotel to one of the country's premier retail centers. The 527,000 square foot office tower with major tenants Intelsat and Deloitte opened in August 2014 and is currently more than 85% leased. A 300-room Hyatt Regency hotel opened on April 14, 2015. Additionally, a 30-story, 430-unit luxury residential tower is planned to open in June 2015.

        At Broadway Plaza, in Walnut Creek, California, a major redevelopment, including a 235,000 square foot expansion, is underway. This 774,000 square foot mall (pre-expansion) is anchored by Macy's, Nordstrom and Neiman Marcus. The expansion will open in phases starting in fall 2015.

        At both Los Cerritos Center and Scottsdale Fashion Square, expansions are underway to add a Dick's Sporting Goods store and a Harkins Theatre. Both projects are planned for completion in the second half of 2015.

        At Santa Monica Place a new ArcLight Cinema is being built on the third level above Bloomingdales. Completion of the project is scheduled for fall 2015.


Financing:

        The Company has committed to a $410 million, 11-year fixed rate 3.43% loan on Lakewood Center. The mall is currently unencumbered and the loan proceeds are expected to be used to pay down the line of credit.

2015 Earnings Guidance:

        Management is increasing its previously provided FFO per share guidance range to $3.83 to $3.93 up from $3.80 to $3.90. The guidance does not include the impact of gains or losses on early extinguishment of debt or expenses related to an unsolicited takeover attempt.

        Details of the guidance assumptions are included in the Company's Form 8-K supplemental financial information.

        Macerich, an S&P 500 company, is a fully integrated self-managed and self-administered real estate investment trust, which focuses on the acquisition, leasing, management, development and redevelopment of regional malls throughout the United States.

        Macerich currently owns 55 million square feet of real estate consisting primarily of interests in 51 regional shopping centers. Macerich specializes in successful retail properties in many of the country's most attractive, densely populated markets with significant presence in the Pacific Rim, Arizona, Chicago, and the New York Metro area to Washington DC corridor. Additional information about Macerich can be obtained from the Company's website at www.macerich.com.

Investor Conference Call

        The Company will provide an online Web simulcast and rebroadcast of its quarterly earnings conference call. The call will be available on The Macerich Company's website at www.macerich.com (Investing Section). The call begins Thursday, April 30, 2015 at 10:30 AM Pacific Time. To listen to the call, please go to the website at least 15 minutes prior to the call in order to register and download audio software if needed. An online replay at www.macerich.com (Investing Section) will be available for one year after the call.

        The Company will publish a supplemental financial information package which will be available at www.macerich.com in the Investing Section. It will also be furnished to the SEC as part of a Current Report on Form 8-K.

        Note: This release contains statements that constitute forward-looking statements which can be identified by the use of words, such as "expects," "anticipates," "assumes," "projects," "estimated" and "scheduled" and similar expressions that do not relate to historical matters. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities or other acts of violence which could adversely affect all of the above factors. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2014, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events unless required by law to do so.

(See attached tables)



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Results of Operations:

 
  For the Three
Months Ended
March 31,
 
 
  Unaudited  
 
  2015   2014  

Minimum rents

  $ 190,761   $ 151,633  

Percentage rents

    3,248     2,853  

Tenant recoveries

  105,698   91,475  

Management Companies' revenues

    5,625     8,121  

Other income

  13,003   10,430  

Total revenues

    318,335     264,512  
   

Shopping center and operating expenses

  101,664   90,376  

Management Companies' operating expenses

    26,468     22,772  

REIT general and administrative expenses

  8,422   6,877  

Costs related to unsolicited takeover offer

    13,572      

Depreciation and amortization

  120,618   88,657  

Interest expense

    53,286     46,338  

(Gain) loss on early extinguishment of debt, net

  (2,245 ) 358  

Total expenses

    321,785     255,378  
   

Equity in income of unconsolidated joint ventures

  8,274   13,769  

Co-venture expense(a)

    (2,130 )   (1,820 )

Income tax benefit

  935   172  

Gain (loss) on sale or write down of assets, net

    935     (1,611 )

Gain on remeasurement of assets

  22,103    

Net income

    26,667     19,644  

Less net income attributable to noncontrolling interests

  2,056   1,825  

Net income attributable to the Company

  $ 24,611   $ 17,819  
   
   
   

Average number of shares outstanding—basic

  158,336   140,767  

Average shares outstanding, assuming full conversion of OP Units(b)

    168,852     150,758  
   

Average shares outstanding—Funds From Operations ("FFO")—diluted(b)

  169,060   150,808  

Net income per share—basic

  $ 0.15   $ 0.13  
   

Net income per share—diluted

  $ 0.15   $ 0.13  

Dividend declared per share

  $ 0.65   $ 0.62  
   

FFO—basic(b)(c)

  $ 133,534   $ 121,560  

FFO—diluted(b)(c)

  $ 133,534   $ 121,560  
   

FFO—diluted, excluding early extinguishment of debt and costs related to
           unsolicited takeover offer(b)(c)


 
$ 144,861   $ 121,918  

FFO per share—basic(b)(c)

  $ 0.79   $ 0.81  
   

FFO per share—diluted(b)(c)

  $ 0.79   $ 0.81  

FFO per share—diluted, excluding early extinguishment of debt and costs
        related to unsolicited takeover offer(b)(c)

  $ 0.86   $ 0.81  

1



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(a)
This represents the outside partners' allocation of net income in the Chandler Fashion Center/Freehold Raceway Mall joint venture.

(b)
The Macerich Partnership, L.P. (the "Operating Partnership" or the "OP") has operating partnership units ("OP units"). OP units can be converted into shares of Company common stock. Conversion of the OP units not owned by the Company has been assumed for purposes of calculating FFO per share and the weighted average number of shares outstanding. The computation of average shares for FFO—diluted includes the effect of share and unit-based compensation plans, stock warrants and convertible senior notes using the treasury stock method. It also assumes conversion of MACWH, LP preferred and common units to the extent they are dilutive to the calculation.

(c)
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.

2



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Reconciliation of Net income attributable to the Company to FFO(c):

 
  For the Three
Months Ended
March 31,
 
 
  Unaudited  
 
  2015   2014  

Net income attributable to the Company

  $ 24,611   $ 17,819  

Adjustments to reconcile net income attributable to the Company to FFO—basic and diluted:

             

Noncontrolling interests in OP

  1,635   1,265  

(Gain) loss on sale or write down of consolidated assets, net

    (935 )   1,611  

Gain on remeasurement of consolidated assets

  (22,103 )  

plus gain on undepreciated asset sales—consolidated assets

    944      

plus non-controlling interests share of gain on sale or write down of consolidated joint ventures, net

  112    

Loss on sale or write down of assets from unconsolidated entities (pro rata), net

        62  

plus loss on undepreciated asset sales—unconsolidated entities (pro rata)

    (2 )

Depreciation and amortization on consolidated assets

    120,618     88,657  

Less depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

  (3,791 ) (5,460 )

Depreciation and amortization on joint ventures (pro rata)

    15,611     20,375  

Less: depreciation on personal property

  (3,168 ) (2,767 )

Total FFO—basic and diluted

  $ 133,534   $ 121,560  

(Gain) loss on early extinguishment of debt, net—consolidated assets

  (2,245 ) 358  

Total FFO—diluted, excluding early extinguishment of debt

  $ 131,289   $ 121,918  

Add: Costs related to unsolicited takeover offer

  13,572    

Total FFO—diluted, excluding early extinguishment of debt and costs related to unsolicited takeover offer

  $ 144,861   $ 121,918  

Reconciliation of EPS to FFO per diluted share(c):

 
  For the Three Months Ended
March 31,
 
 
  Unaudited  
 
  2015   2014  

Earnings per share—diluted

  $ 0.15   $ 0.13  

Per share impact of depreciation and amortization of real estate

    0.76     0.67  

Per share impact of (gain) loss on remeasurement, sale or write down of assets, net

  (0.12 ) 0.01  

FFO per share—diluted

  $ 0.79   $ 0.81  

Per share impact of (gain) loss on early extinguishment of debt, net

  (0.01 ) 0.00  

Per share impact of costs related to unsolicited takeover offer

    0.08     0.00  
   

FFO per share—diluted, excluding early extinguishment of debt and costs related to unsolicited takeover offer

  $ 0.86   $ 0.81  

3



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Reconciliation of Net income attributable to the Company to EBITDA:

 
  For the Three
Months Ended
March 31,
 
 
  Unaudited  
 
  2015   2014  

Net income attributable to the Company

  $ 24,611   $ 17,819  

Interest expense—consolidated assets

    53,286     46,338  

Interest expense—unconsolidated entities (pro rata)

  8,579   17,114  

Depreciation and amortization—consolidated assets

    120,618     88,657  

Depreciation and amortization—unconsolidated entities (pro rata)

  15,611   20,375  

Noncontrolling interests in OP

    1,635     1,265  

Less: Interest expense and depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

  (6,179 ) (8,191 )

(Gain) loss on early extinguishment of debt—consolidated entities

    (2,245 )   358  

(Gain) loss on sale or write down of assets—consolidated assets, net

  (935 ) 1,611  

Gain on remeasurement of assets—consolidated assets

    (22,103 )    

Loss on sale or write down of assets—unconsolidated entities (pro rata), net

    62  

Add: Non-controlling interests share of gain on sale of consolidated assets, net

    112      

Income tax benefit

  (935 ) (172 )

Distributions on preferred units

    138     184  
 

EBITDA(d)

  $ 192,193   $ 185,420  

Reconciliation of EBITDA to Same Centers—Net Operating Income ("NOI"):

 
  For the Three
Months Ended
March 31,
 
 
  Unaudited  
 
  2015   2014  

EBITDA(d)

  $ 192,193   $ 185,420  

Add: REIT general and administrative expenses

    8,422     6,877  

Costs related to unsolicited takeover offer

  13,572    

Management Companies' revenues

    (5,625 )   (8,121 )

Management Companies' operating expenses

  26,468   22,772  

Straight-line and above/below market adjustments to minimum rents of comparable centers

    (5,237 )   (2,618 )

EBITDA of non-comparable centers

  (15,498 ) (247 )

Same Centers—NOI(e)

  $ 214,295   $ 204,083  

(d)
EBITDA represents earnings before interest, income taxes, depreciation, amortization, noncontrolling interests, extraordinary items, gain (loss) on remeasurement, sale or write down of assets and preferred dividends and includes joint ventures at their pro rata share. Management

4


(e)
The Company presents same center NOI because the Company believes it is useful for investors to evaluate the operating performance of comparable centers. Same center NOI is calculated using total EBITDA and subtracting out EBITDA from non-comparable centers and eliminating the management companies and the Company's general and administrative expenses. Same center NOI excludes the impact of straight-line and above/below market adjustments to minimum rents. In both periods, same center NOI includes 100% of former joint venture properties acquired in 2014.

5




QuickLinks

THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.2

Supplemental Financial Information
For the three months ended March 31, 2015

GRAPHICS



The Macerich Company

Supplemental Financial and Operating Information

Table of Contents

        All information included in this supplemental financial package is unaudited, unless otherwise indicated.

 
  Page No.
 
   

Corporate Overview

  1-3

Overview

  1

Capital Information and Market Capitalization

  2

Changes in Total Common and Equivalent Shares/Units

  3

Financial Data

 

4-8

Unaudited Pro Rata Statement of Operations

  5

Notes to Unaudited Pro Rata Statement of Operations

  6

Unaudited Pro Rata Balance Sheet

  7

2015 Guidance Range

  8

Supplemental FFO Information

  9

Capital Expenditures

  10

Operational Data

 

11-26

Sales Per Square Foot

  11

Sales Per Square Foot by Property Ranking

  12-16

Occupancy

  17

Average Base Rent Per Square Foot

  18

Cost of Occupancy

  19

Percentage of Net Operating Income by State

  20

Property Listing

  21-24

Joint Venture List

  25-26

Debt Tables

 

27-29

Debt Summary

  27

Outstanding Debt by Maturity Date

  28-29

Development Pipeline

 

30-32

Top Ten Tenants

 

33

Corporate Information

 

34

        This Supplemental Financial Information should be read in connection with the Company's first quarter 2015 earnings announcement (included as Exhibit 99.1 of the Company's Current Report on 8-K, event date April 29, 2015) as certain disclosures, definitions and reconciliations in such announcement have not been included in this Supplemental Financial Information.



The Macerich Company

Supplemental Financial and Operating Information

Overview

        The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership").

        As of March 31, 2015, the Operating Partnership owned or had an ownership interest in 51 regional shopping centers and eight community/power shopping centers aggregating approximately 55 million square feet of gross leasable area ("GLA"). These 59 centers are referred to hereinafter as the "Centers", unless the context requires otherwise.

        The Company is working with the loan servicer for Great Northern Mall, which is expected to result in a transition of the asset to the loan servicer or a receiver. Consequently, Great Northern Mall has been excluded from all Non-GAAP Operating Data for the periods ended March 31, 2015 and December 31, 2014, including Sales per square foot, Occupancy, Average Base Rent per square foot and Cost of Occupancy as well as the Property Listing.

        The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies (collectively, the "Management Companies").

        All references to the Company in this Exhibit include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.

        This document contains information constituting forward-looking statements and includes expectations regarding the Company's future operational results as well as development, redevelopment and expansion activities. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing, operating expenses, and competition; adverse changes in the real estate markets, including the liquidity of real estate investments; and risks of real estate development, redevelopment, and expansion, including availability, terms and cost of financing, construction delays, environmental and safety requirements, budget overruns, sunk costs and lease-up; the inability to obtain, or delays in obtaining, all necessary zoning, land-use, building, and occupancy and other required governmental permits and authorizations; and governmental actions and initiatives (including legislative and regulatory changes) as well as terrorist activities or other acts of violence which could adversely affect all of the above factors. Furthermore, occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2014, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events unless required by law to do so.

1



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Information and Market Capitalization

                     
 
  Period Ended  
 
  3/31/2015   12/31/2014   12/31/2013  
 
  dollars in thousands, except per share data
 

Closing common stock price per share

  $ 84.33   $ 83.41   $ 58.89  

52 week high

  $ 95.93   $ 85.55   $ 72.19  

52 week low

  $ 61.41   $ 55.21   $ 55.13  

Shares outstanding at end of period

                   

Class A non-participating convertible preferred units

    138,759     145,839     184,304  

Common shares and partnership units

    169,072,481     168,721,053     150,673,110  

Total common and equivalent shares/units outstanding

    169,211,240     168,866,892     150,857,414  

Portfolio capitalization data

   
 
   
 
   
 
 

Total portfolio debt, including joint ventures at pro rata

  $ 7,201,047   $ 7,050,437   $ 6,037,219  

Equity market capitalization

    14,269,584     14,085,187     8,883,993  

Total market capitalization

  $ 21,470,631   $ 21,135,624   $ 14,921,212  

Leverage ratio(a)

    33.5 %   33.4 %   40.5 %

(a)
Debt as a percentage of total market capitalization.

Portfolio Capitalization at March 31, 2015

GRAPHIC

2



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Changes in Total Common and Equivalent Shares/Units

 
 
 
  Partnership
Units
  Company
Common
Shares
  Class A
Non-Participating
Convertible
Preferred Units
  Total
Common
and
Equivalent
Shares/
Units
 

Balance as of December 31, 2014

    10,519,057     158,201,996     145,839     168,866,892  

Conversion of partnership units to common shares

    (72,176 )   79,256     (7,080 )    

Issuance of stock/partnership units from restricted stock issuance or other share or unit-based plans

    132,605     211,743         344,348  

Balance as of March 31, 2015

    10,579,486     158,492,995     138,759     169,211,240  

3


        On the following pages, the Company presents its unaudited pro rata statement of operations and unaudited pro rata balance sheet reflecting the Company's proportionate ownership of each asset in its portfolio. The Company also reconciles net income attributable to the Company to funds from operations ("FFO") and FFO-diluted for the three months ended March 31, 2015.

4



THE MACERICH COMPANY

UNAUDITED PRO RATA STATEMENT OF OPERATIONS

(Dollars in thousands)

 
   
 
 
  For the Three Months Ended March 31, 2015  
 
  Consolidated   Non-
Controlling
Interests(1)
  Company's
Consolidated
Share
  Company's
Share of
Joint
Ventures(2)
  Company's
Total
Share
 

Revenues:

                               

Minimum rents

  $ 190,761   $ (7,729 ) $ 183,032   $ 32,736   $ 215,768  

Percentage rents

    3,248     (116 )   3,132     768     3,900  

Tenant recoveries

    105,698     (4,752 )   100,946     15,824     116,770  

Management Companies' revenues                             

    5,625         5,625         5,625  

Other income

    13,003     (499 )   12,504     3,745     16,249  

Total revenues

    318,335     (13,096 )   305,239     53,073     358,312  

Expenses:

                               

Shopping center and operating expenses

    101,664     (4,478 )   97,186     20,609     117,795  

Management Companies' operating expenses

    26,468         26,468         26,468  

REIT general and administrative expenses

    8,422         8,422         8,422  

Costs related to unsolicited takeover offer

    13,572         13,572         13,572  

Depreciation and amortization

    120,618     (3,791 )   116,827     15,611     132,438  

Interest expense

    53,286     (2,388 )   50,898     8,579     59,477  

Gain on early extinguishment of debt, net

    (2,245 )       (2,245 )       (2,245 )

Total expenses

    321,785     (10,657 )   311,128     44,799     355,927  

Equity in income of unconsolidated joint ventures

    8,274         8,274     (8,274 )    

Co-venture expense

    (2,130 )   2,130              

Income tax benefit

    935         935         935  

Gain on sale or write down of assets, net

    935     (112 )   823         823  

Gain on remeasurement of assets

    22,103         22,103         22,103  

Net income

    26,667     (421 )   26,246         26,246  

Less net income attributable to noncontrolling interests

    2,056     (421 )   1,635         1,635  

Net income attributable to the Company

  $ 24,611   $   $ 24,611   $   $ 24,611  

Reconciliation of net income attributable to the Company to FFO(3):

                               

Net income attributable to the Company

              $ 24,611   $   $ 24,611  

Equity in income of unconsolidated joint ventures

                (8,274 )   8,274      

Adjustments to reconcile net income to FFO—basic and diluted:

                               

Noncontrolling interests in the Operating Partnership

                1,635         1,635  

Gain on sale or write down of assets, net

                (823 )       (823 )

Gain on remeasurement of assets

                (22,103 )       (22,103 )

Gain on sale of undepreciated assets, net

                944         944  

Depreciation and amortization of all property

                116,827     15,611     132,438  

Depreciation on personal property

                (2,910 )   (258 )   (3,168 )

Total FFO—Basic and diluted

                109,907     23,627     133,534  

Gain on early extinguishment of debt, net

                (2,245 )       (2,245 )

Costs related to unsolicited takeover offer

                13,572         13,572  

Total FFO—diluted, excluding early extinguishment of debt and costs related to unsolicited takeover offer

              $ 121,234   $ 23,627   $ 144,861  

5



The Macerich Company

Notes to Unaudited Pro Rata Statement of Operations

(1)
This represents the non-owned portion of consolidated joint ventures.

(2)
This represents the Company's pro rata share of unconsolidated joint ventures.

(3)
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.

6



THE MACERICH COMPANY

UNAUDITED PRO RATA BALANCE SHEET

(All Dollars in thousands)

 
   
 
 
  As of March 31, 2015  
 
  Consolidated   Non-
Controlling
Interests(1)
  Company's
Consolidated
Share
  Company's
Share of
Joint
Ventures(2)
  Company's
Total
Share
 

ASSETS:

                               

Property, net(3)

  $ 11,110,841   $ (328,541 ) $ 10,782,300   $ 1,931,225   $ 12,713,525  

Cash and cash equivalents

    118,161     (9,766 )   108,395     29,574     137,969  

Restricted cash

    15,224         15,224     424     15,648  

Tenant and other receivables, net

    113,505     (19,847 )   93,658     25,741     119,399  

Deferred charges and other assets, net

    752,702     (6,770 )   745,932     48,362     794,294  

Due from affiliates

    79,582     227     79,809     (1,586 )   78,223  

Investments in unconsolidated joint ventures

    1,006,652         1,006,652     (1,006,652 )    

Total assets

  $ 13,196,667   $ (364,697 ) $ 12,831,970   $ 1,027,088   $ 13,859,058  

LIABILITIES AND EQUITY:

                               

Mortgage notes payable

  $ 5,486,902   $ (233,789 ) $ 5,253,113   $ 965,708   $ 6,218,821  

Bank and other notes payable

    987,452     (5,226 )   982,226         982,226  

Accounts payable and accrued expenses

    114,991     (2,754 )   112,237     34,604     146,841  

Other accrued liabilities

    532,170     (25,440 )   506,730     55,499     562,229  

Distributions in excess of investment in unconsolidated joint ventures

    28,723         28,723     (28,723 )    

Co-venture obligation

    72,864     (72,864 )            

Total liabilities

    7,223,102     (340,073 )   6,883,029     1,027,088     7,910,117  

Commitments and contingencies

                               

Equity:

                               

Stockholders' equity:

                               

Common stock

    1,585         1,585         1,585  

Additional paid-in capital

    5,064,446         5,064,446         5,064,446  

Retained earnings

    510,506         510,506         510,506  

Total stockholders' equity

    5,576,537         5,576,537         5,576,537  

Noncontrolling interests

    397,028     (24,624 )   372,404         372,404  

Total equity

    5,973,565     (24,624 )   5,948,941         5,948,941  

Total liabilities and equity

  $ 13,196,667   $ (364,697 ) $ 12,831,970   $ 1,027,088   $ 13,859,058  

(1)
This represents the non-owned portion of the consolidated joint ventures.

(2)
This represents the Company's pro rata share of unconsolidated joint ventures.

(3)
Includes construction in progress of $315,100 from the Company's consolidated share and $231,178 from its pro rata share of unconsolidated joint ventures.

7



The Macerich Company

2015 Guidance Range (Unaudited)

 
   
 
  Year 2015
Guidance
   

Earnings Expectations:

       

Earnings per share—diluted(a)

 

$1.31 - $1.41

 

 

Plus: real estate depreciation and amortization

  $2.52    

Less: gain on sale of dispositions

  $0.00    

FFO per share—diluted(a)

  $3.83 - $3.93    

Underlying Assumptions to 2015 Guidance

 

 

 

 

Cash Same Center NOI Growth(b)

 

4.50% to 5.0%

 

 

Assumed acquisitions

  $0    

Assumed dispositions

  $0    

 

 
   
 
   
  Year 2015
FFO / Share
Impact

Lease termination income

  $10 million   $0.06

Capitalized interest

  $14 million   $0.084

Bad debt expense

  ($4 million)   $(0.024)

Dilutive impact on 2015 of assets sold in 2014

  ($17 million)   $(0.10)

(a)
Management is increasing its previously provided FFO per share guidance range to $3.83 - $3.93 up from $3.80 - $3.90. The guidance does not include the impact of gains or losses on early extinguishment of debt or expenses related to an unsolicited takeover attempt.

(b)
Excludes non cash items of straight-line and above/below market adjustments to minimum rents. Includes lease termination income.

8



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Supplemental FFO Information(a)

 
  As of March 31,
 
  2015   2014
 
  dollars in millions

Straight-line rent receivable

  $76.1   $70.5

 

 
  For the
Three Months Ended
March 31,
 
 
  2015   2014  
 
  dollars in millions
 

Lease termination income

  $ 2.6   $ 2.4  

Straight-line rental income

  $ 1.6   $ 1.1  

Gain on sales of undepreciated assets

  $ 0.9   $  

Amortization of acquired above and below-market leases

  $ 4.9   $ 1.8  

Amortization of debt premiums

  $ 6.9   $ 1.3  

Interest capitalized

  $ 4.7   $ 4.9  

(a)
All joint venture amounts included at pro rata.

9



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Expenditures

 
  For the Three
Months Ended
3/31/15
  For the Three
Months Ended
3/31/14
  Year Ended
12/31/14
  Year Ended
12/31/13
 
 
  dollars in millions
 

Consolidated Centers

                 

Acquisitions of property and equipment

  $ 30.1   $ 4.8   $ 97.9   $ 591.6  

Development, redevelopment, expansions and renovations of Centers

  36.1   21.9   197.9   164.4  

Tenant allowances

    3.7     4.7     30.5     20.9  

Deferred leasing charges

  8.8   6.0   26.6   23.9  

Total

  $ 78.7   $ 37.4   $ 352.9   $ 800.8  

Unconsolidated Joint Venture Centers(a)

                 

Acquisitions of property and equipment

  $ 0.7   $ 0.3   $ 158.8   $ 8.2  

Development, redevelopment, expansions and renovations of Centers

  25.8   38.1   201.8   118.8  

Tenant allowances

    0.6     0.7     4.8     8.1  

Deferred leasing charges

  0.8   0.8   3.0   3.3  

Total

  $ 27.9   $ 39.9   $ 368.4   $ 138.4  

(a)
All joint venture amounts at pro rata.

10



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Regional Shopping Center Portfolio

Sales Per Square Foot(a)

 
  Consolidated
Centers
  Unconsolidated
Joint Venture
Centers
  Total
Centers

03/31/2015(b)

  $573   $772   $607

03/31/2014

  $492   $709   $565

12/31/2014(b)

  $556   $724   $587

12/31/2013(c)

  $488   $717   $562

12/31/2012

  $463   $629   $517

12/31/2011

  $417   $597   $489

(a)
Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under for regional shopping centers. Sales per square foot exclude Centers under development and redevelopment.

(b)
Great Northern Mall is excluded for March 31, 2015 and December 31, 2014 because the Center is being transitioned to the loan servicer.

(c)
Rotterdam Square, sold January 15, 2014, is excluded at December 31, 2013.


Sales Per Square Foot

GRAPHIC

11


The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
  Sales Per Square Foot   Occupancy    
   
   
   
  Cost of Occupancy
for the Trailing
12 Months
Ended 3/31/15
(d)
   
 
 
   
   
  Same Center NOI Growth(c)   % of Portfolio
2015 Forecast
Pro Rata NOI
(e)
 
 
   
   
  3/31/2015
(a)
  12/31/2014
(a)
  3/31/2014
(a)
  3/31/2015
(b)
  3/31/2014
(b)
 
Count
  Properties   Q1 2015   2014   2013   2012  
  Group 1: Top 10                                              

 

1

 

 

 

Queens Center

 

$

1,136

 

$

1,088

 

$

1,054

 

 

94.8

%

 

96.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
2     Washington Square   $ 1,074   $ 1,012   $ 1,050   95.2 % 91.9 %            

 

3

 

 

 

Corte Madera, Village at

 

$

980

 

$

957

 

$

907

 

 

96.5

%

 

97.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
4     North Bridge, The Shops at   $ 881   $ 870   $ 905   99.8 % 98.1 %            

 

5

 

 

 

Biltmore Fashion Park

 

$

875

 

$

865

 

$

940

 

 

97.4

%

 

89.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
6     Tysons Corner Center   $ 841   $ 821   $ 822   98.2 % 96.2 %            

 

7

 

 

 

Santa Monica Place

 

$

788

 

$

754

 

$

743

 

 

93.8

%

 

90.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
8     Tucson La Encantada   $ 757   $ 733   $ 702   95.2 % 92.8 %            

 

9

 

 

 

Scottsdale Fashion Square

 

$

746

 

$

732

 

$

692

 

 

96.6

%

 

95.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
10     Broadway Plaza(f)   n/a   n/a   n/a   n/a   n/a              

 

 

 

Total Top 10:

 

$

890

 

$

864

 

$

858

 

 

96.7

%

 

94.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

13.7

%

 

26.7

%
    Group 2: Top 11-20                                

 

11

 

 

 

Los Cerritos Center

 

$

745

 

$

720

 

$

666

 

 

98.0

%

 

96.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
12     Kings Plaza Shopping Center   $ 688   $ 673   $ 653   92.3 % 93.4 %            

 

13

 

 

 

Arrowhead Towne Center

 

$

691

 

$

673

 

$

650

 

 

95.4

%

 

94.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
14     Kierland Commons   $ 696   $ 671   $ 637   97.3 % 97.2 %            

 

15

 

 

 

Fashion Outlets of Chicago(g)

 

$

691

 

$

651

 

 

n/a

 

 

93.8

%

 

95.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
16     Danbury Fair Mall   $ 649   $ 643   $ 626   98.1 % 98.6 %            

 

17

 

 

 

Vintage Faire Mall

 

$

656

 

$

633

 

$

587

 

 

97.5

%

 

99.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
18     Chandler Fashion Center   $ 625   $ 606   $ 581   96.2 % 92.2 %            

 

19

 

 

 

Twenty Ninth Street

 

$

601

 

$

605

 

$

613

 

 

99.0

%

 

98.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
20     Fresno Fashion Fair   $ 606   $ 601   $ 604   98.7 % 95.8 %            

 

 

 

Total Top 11-20:

 

$

665

 

$

647

 

$

622

 

 

96.7

%

 

96.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

12.5

%

 

26.8

%

12


The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
  Sales Per Square Foot   Occupancy    
   
   
   
  Cost of Occupancy
for the Trailing
12 Months
Ended 3/31/15
(d)
   
 
 
   
   
  Same Center NOI Growth(c)   % of Portfolio
2015 Forecast
Pro Rata NOI
(e)
 
 
   
   
  3/31/2015
(a)
  12/31/2014
(a)
  3/31/2014
(a)
  3/31/2015
(b)
  3/31/2014
(b)
 
Count
  Properties   Q1 2015   2014   2013   2012  
    Group 3: Top 21-30                                

 

21

 

 

 

Freehold Raceway Mall

 

$

609

 

$

590

 

$

598

 

 

97.7

%

 

98.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
22     Green Acres Mall   $ 627   $ 577   $ 556   92.0 % 93.8 %            

 

23

 

 

 

Stonewood Center

 

$

549

 

$

544

 

$

535

 

 

98.1

%

 

96.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
24     Fashion Outlets of Niagara Falls USA(f)   n/a   n/a   n/a   n/a   n/a              

 

25

 

 

 

FlatIron Crossing

 

$

542

 

$

532

 

$

524

 

 

93.4

%

 

95.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
26     Deptford Mall   $ 558   $ 526   $ 510   93.6 % 96.1 %            

 

27

 

 

 

Oaks, The

 

$

527

 

$

512

 

$

500

 

 

97.9

%

 

98.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
28     West Acres   $ 520   $ 512   $ 515   99.5 % 99.8 %            

 

29

 

 

 

SanTan Village Regional Center

 

$

513

 

$

497

 

$

493

 

 

98.3

%

 

96.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
30     Victor Valley, Mall of   $ 507   $ 492   $ 504   97.8 % 96.7 %            

 

 

 

Total Top 21-30:

 

$

552

 

$

535

 

$

529

 

 

96.3

%

 

96.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

13.2

%

 

21.4

%
    Group 4: Top 31-40                                

 

31

 

 

 

Valley River Center

 

$

474

 

$

461

 

$

467

 

 

96.7

%

 

96.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
32     South Plains Mall   $ 465   $ 455   $ 460   92.8 % 89.2 %            

 

33

 

 

 

Lakewood Center

 

$

438

 

$

431

 

$

431

 

 

97.6

%

 

96.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
34     La Cumbre Plaza   $ 429   $ 417   $ 391   92.2 % 88.3 %            

 

35

 

 

 

Inland Center

 

$

443

 

$

409

 

$

420

 

 

95.8

%

 

98.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
36     Pacific View   $ 418   $ 405   $ 398   95.4 % 96.5 %            

 

37

 

 

 

Northgate Mall

 

$

421

 

$

392

 

$

394

 

 

95.6

%

 

97.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
38     Eastland Mall   $ 364   $ 371   $ 383   92.1 % 97.7 %            

 

39

 

 

 

Westside Pavilion(f)

 

 

n/a

 

 

n/a

 

$

343

 

 

n/a

 

 

95.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
40     Superstition Springs Center   $ 367   $ 350   $ 344   92.9 % 93.7 %            
                         

 

 

 

Total Top 31-40:

 

$

425

 

$

412

 

$

407

 

 

94.9

%

 

95.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

14.7

%

 

15.3

%
  Total Top 40:   $ 638   $ 618   $ 606   96.2 % 95.8 % 5.1 % 4.7 % 4.6 % 3.7 % 13.4 % 90.2 %

13



The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
  Sales Per Square Foot   Occupancy    
   
   
   
  Cost of Occupancy
for the Trailing
12 Months
Ended 3/31/15
(d)
   
 
 
   
   
  Same Center NOI Growth(c)   % of Portfolio
2015 Forecast
Pro Rata NOI
(e)
 
 
   
   
  3/31/2015
(a)
  12/31/2014
(a)
  3/31/2014
(a)
  3/31/2015
(b)
  3/31/2014
(b)
 
Count
  Properties   Q1 2015   2014   2013   2012  
    Group 5: 41-50                                

 

41

 

 

 

Flagstaff Mall

 

$

349

 

$

340

 

$

312

 

 

73.7

%

 

74.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
42     Capitola Mall   $ 343   $ 334   $ 322   82.5 % 83.0 %            

 

43

 

 

 

Towne Mall

 

$

331

 

$

323

 

$

323

 

 

85.1

%

 

87.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
44     Cascade Mall   $ 340   $ 317   $ 302   88.4 % 91.6 %            

 

45

 

 

 

NorthPark Mall

 

$

315

 

$

307

 

$

312

 

 

87.3

%

 

92.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
46     Desert Sky Mall   $ 317   $ 302   $ 271   94.3 % 93.4 %            

 

47

 

 

 

Wilton Mall

 

$

284

 

$

276

 

$

293

 

 

96.1

%

 

90.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
48     Valley Mall   $ 286   $ 271   $ 279   86.7 % 93.3 %            

 

49

 

 

 

SouthPark Mall(f)

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
50     Paradise Valley Mall(f)   n/a   n/a   n/a   n/a   n/a              
                         

 

 

 

Total 41-50:

 

$

318

 

$

307

 

$

302

 

 

88.8

%

 

89.7

%

 

(0.7

)%

 

(3.0

)%

 

2.5

%

 

1.0

%

 

12.3

%

 

6.1

%
    Subtotal—Regional Shopping Centers(h)   $ 607   $ 587   $ 575   95.4 % 95.2 % 5.0 % 4.2 % 4.4 % 3.3 % 13.3 % 96.3 %

 

 

 

Other Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
51     Fashion Outlets of Philadelphia at Market East(f)(i)   n/a   n/a   n/a   n/a   n/a              

 

 

 

Community / Power Centers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Other Non-mall Assets                                  

 

 

 

Subtotal—Other Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.7

%
  TOTAL ALL PROPERTIES                     13.3 % 100.0 %
                       
                         
                         

14


The Macerich Company
Sales Per Square Foot by Property Ranking (unaudited)

 
   
   
   
   
  Same Center
NOI Growth(c)
   
 
 
   
   
  Sales Per
Square Foot
12/31/2012
(a)
   
  % of Portfolio
2012
Pro Rata NOI
(j)
 
 
   
   
  Occupancy
12/31/2012
(b)
 
Count
  Properties   2012   2011  
    2013 Disposition Centers                      

 

1

 

 

 

Chesterfield Towne Center

 

$

361

 

 

91.9

%

 

 

 

 

 

 

 

 

 
2     Fiesta Mall   $ 235   86.1 %      

 

3

 

 

 

Green Tree Mall

 

$

400

 

 

91.2

%

 

 

 

 

 

 

 

 

 
4     Kitsap Mall   $ 383   92.4 %      

 

5

 

 

 

Northridge Mall

 

$

342

 

 

97.2

%

 

 

 

 

 

 

 

 

 
6     Redmond Town Center   $ 361   89.2 %      

 

7

 

 

 

Redmond Town Center-Office

 

 

n/a

 

 

99.1

%

 

 

 

 

 

 

 

 

 
8     Ridgmar Mall   $ 332   84.6 %      

 

9

 

 

 

Rimrock Mall

 

$

424

 

 

92.0

%

 

 

 

 

 

 

 

 

 
10     Salisbury, Centre at   $ 311   96.3 %      
             

 

10

 

Total 2013 Disposition Centers:

 

$

348

 

 

92.1

%

 

 

 

 

 

 

 

 

 
  2014 Disposition Centers                      

 

1

 

 

 

Camelback Colonnade

 

$

351

 

 

97.7

%

 

 

 

 

 

 

 

 

 
2     Lake Square Mall   $ 232   86.4 %      

 

3

 

 

 

Rotterdam Square

 

$

232

 

 

86.1

%

 

 

 

 

 

 

 

 

 
4     Somersville Towne Center   $ 287   84.7 %      

 

5

 

 

 

South Towne Center

 

$

374

 

 

88.7

%

 

 

 

 

 

 

 

 

 
5   Total 2014 Disposition Centers:   $ 314   90.3 %      
             

 

15

 

TOTAL DISPOSITION CENTERS

 

$

339

 

 

91.6

%

 

0.1

%

 

(5.5

)%

 

12.2

%

15



The Macerich Company

Notes to Sales Per Square Foot by Property Ranking (unaudited)

Footnotes
(a)   Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under. Properties are ranked by Sales per square foot as of December 31, 2014. Sales per square foot are excluded for Great Northern Mall which is being transitioned to the loan servicer.
(b)   Occupancy is the percentage of mall and freestanding GLA leased as of the last day of the reporting period. Occupancy excludes Centers under development and redevelopment. Occupancy excludes Great Northern Mall which is being transitioned to the loan servicer.
(c)   The Company presents Same Center Net Operating Income ("NOI") Growth because the Company believes it is useful for investors to evaluate the operating performance of comparable Centers. Same Center NOI is calculated using total EBITDA and subtracting out EBITDA from non-comparable centers and eliminating the management companies and the Company's general and administrative expenses. Same Center NOI excludes the impact of straight-line and above/below market adjustments to minimum rents.
    EBITDA represents earnings before interest, income taxes, depreciation, amortization, noncontrolling interests, extraordinary items, gain (loss) on remeasurement, sale or write down of assets and preferred dividends and includes joint ventures at their pro rata share. Management considers EBITDA to be an appropriate supplemental measure to net income because it helps investors understand the ability of the Company to incur and service debt and make capital expenditures. The Company believes that EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) or as a measure of liquidity. The Company also cautions that EBITDA, as presented, may not be comparable to similarly titled measurements reported by other companies.
(d)   Cost of Occupancy represents "Tenant Occupancy Costs" divided by "Tenant Sales". Tenant Occupancy Costs in this calculation are the amounts paid to the Company, including minimum rents, percentage rents and recoverable expenditures, which consist primarily of property operating expenses, real estate taxes and repair and maintenance expenditures.
(e)   The percentage of Portfolio 2015 Forecast Pro Rata NOI is based on guidance provided on April 29, 2015, see page 8. NOI excludes straight-line and above/below market adjustments to minimum rents. It does not reflect REIT expenses and net Management Company expenses. See the Company's forward-looking statements disclosure on page 1 for factors that may affect the information provided in this column.
(f)   These assets are under redevelopment including demolition and reconfiguration of the Centers and tenant spaces, accordingly the Sales per square foot and Occupancy during the periods of redevelopment are not included.
(g)   Fashion Outlets of Chicago opened August 1, 2013.
(h)   Properties sold prior to December 31, 2014 are excluded in prior years above.
(i)   On July 30, 2014, the Company formed a joint venture to redevelop and rebrand The Gallery in Philadelphia, Pennsylvania as Fashion Outlets of Philadelphia at Market East.
(j)   The percentage of Portfolio 2012 Pro Rata NOI excludes the following items: straight-line rent, above/below market adjustments to minimum rents and termination fee income. It does not reflect REIT expenses and net Management Company expenses.

16



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Occupancy(a)

Regional Shopping Centers:
Period Ended
  Consolidated
Centers
  Unconsolidated
Joint Venture
Centers
  Total
Centers
 

03/31/2015(b)

 
94.8%


97.9%

95.4%  

03/31/2014

    94.8%     96.0%     95.1%  

12/31/2014(b)

 
95.3%


97.9%

95.8%  

12/31/2013(c)

    93.9%     96.2%     94.6%
 

(a)
Occupancy is the percentage of mall and freestanding GLA leased as of the last day of the reporting period. Occupancy excludes Centers under development and redevelopment.

(b)
Great Northern Mall is excluded for March 31, 2015 and December 31, 2014 because the Center is being transitioned to the loan servicer.

(c)
Rotterdam Square, sold January 15, 2014, is excluded at December 31, 2013.

17



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Average Base Rent Per Square Foot(a)

 
  Average Base Rent
PSF(b)
  Average Base Rent
PSF on Leases
Executed during the
trailing twelve
months ended(c)
  Average Base Rent
PSF on Leases
Expiring(d)
 

Consolidated Centers

             

03/31/2015(e)

  $ 51.81   $ 50.65   $ 43.09  

03/31/2014

  $ 45.65   $ 44.64   $ 40.56  

12/31/2014(e)

  $ 49.68   $ 49.55   $ 41.20  

12/31/2013(f)

  $ 44.51   $ 45.06   $ 40.00  

Unconsolidated Joint Venture Centers

   
 
   
 
   
 
 

03/31/2015

  $ 66.44   $ 83.71   $ 63.70  

03/31/2014

  $ 62.99   $ 67.71   $ 52.13  

12/31/2014

  $ 63.78   $ 82.47   $ 64.59  

12/31/2013

  $ 62.47   $ 63.44   $ 48.43  

All Regional Shopping Centers

 

 

 


 

 


 
 

03/31/2015(e)

  $ 53.31   $ 55.15   $ 45.78  

03/31/2014

  $ 49.21   $ 49.39   $ 43.02  

12/31/2014(e)

  $ 51.15   $ 54.48   $ 44.66  

12/31/2013(f)

  $ 48.16   $ 49.09   $ 41.88  

(a)
Average base rent per square foot is based on spaces 10,000 square feet and under. All joint venture amounts are included at pro rata. Centers under development and redevelopment are excluded.

(b)
Average base rent per square foot gives effect to the terms of each lease in effect, as of the applicable date, including any concessions, abatements and other adjustments or allowances that have been granted to the tenants.

(c)
The average base rent per square foot on leases executed during the period represents the actual rent to be paid during the first twelve months.

(d)
The average base rent per square foot on leases expiring during the period represents the final year minimum rent on a cash basis.

(e)
Great Northern Mall is excluded for March 31, 2015 and December 31, 2014 because the Center is being transitioned to the loan servicer.

(f)
Rotterdam Square, sold January 15, 2014, is excluded at December 31, 2013.

18



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Cost of Occupancy

 
   
  For Years Ended
December 31,
 
 
  For the trailing
twelve months ended
March 31, 2015(a)
 
 
  2014(a)   2013(b)  

Consolidated Centers

             

Minimum rents

    8.6 %   8.7 %   8.4 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(c)

    4.3 %   4.3 %   4.5 %
   

Total

  13.3 % 13.4 % 13.3 %

 

 
   
  For Years Ended
December 31,
 
 
  For the trailing
twelve months ended
March 31, 2015(a)
 
 
  2014(a)   2013(b)  

Unconsolidated Joint Venture Centers

             

Minimum rents

    8.6 %   8.7 %   8.8 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(c)

    4.4 %   4.5 %   4.0 %

Total

  13.4 % 13.6 % 13.2 %

 

 
   
  For Years Ended
December 31,
 
 
  For the trailing
twelve months ended
March 31, 2015(a)
 
 
  2014(a)   2013(b)  

All Centers

             

Minimum rents

    8.6 %   8.7 %   8.6 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(c)

    4.3 %   4.3 %   4.3 %

Total

  13.3 % 13.4 % 13.3 %

(a)
Great Northern Mall is excluded for the periods ended March 31, 2015 and December 31, 2014 because the Center is being transitioned to the loan servicer.

(b)
Rotterdam Square, sold January 15, 2014, is excluded for the year ended December 31, 2013.

(c)
Represents real estate tax and common area maintenance charges.

19



The Macerich Company

Percentage of Net Operating Income by State

        Great Northern Mall is excluded from the table below because the Center is being transitioned to the loan servicer.

 
   
 
State
  % of Portfolio
2015 Forecast Pro
Rata NOI(a)
 

California

    29.0 %

New York

    18.3 %

Arizona

    17.0 %

New Jersey & Connecticut

    8.1 %

Illinois, Indiana & Iowa

    7.6 %

Pennsylvania & Virginia

    6.6 %

Oregon & Washington

    5.8 %

Colorado

    4.9 %

Other(b)

    2.7 %

Total

    100.0 %

(a)
The percentage of Portfolio 2015 Forecast Pro Rata NOI is based on guidance provided on April 29, 2015, see page 8. NOI excludes straight-line and above/below market adjustments to minimum rents. NOI also does not reflect REIT expenses and net Management Company expenses. See the Company's forward-looking statements disclosure on page 1 for factors that may affect the information provided in this column.

(b)
"Other" includes Kentucky, North Dakota and Texas.

20



The Macerich Company

Property Listing

March 31, 2015

The following table sets forth certain information regarding the Centers and other locations that are wholly owned or partly owned by the Company. Great Northern Mall is excluded from the table below because the Center is being transitioned to the loan servicer.

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

 

CONSOLIDATED CENTERS:

             
 

1

 

100%

 

Arrowhead Towne Center
Glendale, Arizona

    1993/2002     2004     1,199,000  
 

2

 

100%

 

Capitola Mall(c)
Capitola, California

    1977/1995     1988     586,000  
 

3

 

100%

 

Cascade Mall
Burlington, Washington

    1989/1999     1998     589,000  
 

4

 

50.1%

 

Chandler Fashion Center
Chandler, Arizona

    2001/2002         1,320,000  
 

5

 

100%

 

Danbury Fair Mall
Danbury, Connecticut

    1986/2005     2010     1,271,000  
 

6

 

100%

 

Deptford Mall
Deptford, New Jersey

    1975/2006     1990     1,040,000  
 

7

 

100%

 

Desert Sky Mall
Phoenix, Arizona

    1981/2002     2007     892,000  
 

8

 

100%

 

Eastland Mall(c)
Evansville, Indiana

    1978/1998     1996     1,044,000  
 

9

 

100%

 

Fashion Outlets of Chicago
Rosemont, Illinois

    2013/—         528,000  
 

10

 

100%

 

Flagstaff Mall
Flagstaff, Arizona

    1979/2002     2007     347,000  
 

11

 

100%

 

FlatIron Crossing
Broomfield, Colorado

    2000/2002     2009     1,429,000  
 

12

 

50.1%

 

Freehold Raceway Mall
Freehold, New Jersey

    1990/2005     2007     1,668,000  
 

13

 

100%

 

Fresno Fashion Fair
Fresno, California

    1970/1996     2006     963,000  
 

14

 

100%

 

Green Acres Mall(c)
Valley Stream, New York

    1956/2013     2007     1,795,000  
 

15

 

100%

 

Inland Center(c)
San Bernardino, California

    1966/2004     2004     933,000  
 

16

 

100%

 

Kings Plaza Shopping Center(c)
Brooklyn, New York

    1971/2012     2002     1,193,000  
 

17

 

100%

 

La Cumbre Plaza(c)
Santa Barbara, California

    1967/2004     1989     490,000  
 

18

 

100%

 

Lakewood Center
Lakewood, California

    1953/1975     2008     2,066,000  
 

19

 

100%

 

Los Cerritos Center
Cerritos, California

    1971/1999     2010     1,284,000  
 

20

 

100%

 

Northgate Mall
San Rafael, California

    1964/1986     2010     749,000  
 

21

 

100%

 

NorthPark Mall
Davenport, Iowa

    1973/1998     2001     1,050,000  
 

22

 

100%

 

Oaks, The
Thousand Oaks, California

    1978/2002     2009     1,136,000  
 

23

 

100%

 

Pacific View
Ventura, California

    1965/1996     2001     1,021,000  
 

24

 

100%

 

Queens Center(c)
Queens, New York

    1973/1995     2004     962,000  

21



The Macerich Company

Property Listing

March 31, 2015

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

25

 

100%

 

Santa Monica Place
Santa Monica, California

    1980/1999     2010     514,000  
 

26

 

84.9%

 

SanTan Village Regional Center
Gilbert, Arizona

    2007/—     2009     1,028,000  
 

27

 

100%

 

South Plains Mall
Lubbock, Texas

    1972/1998     1995     1,127,000  
 

28

 

100%

 

Stonewood Center(c)
Downey, California

    1953/1997     1991     932,000  
 

29

 

100%

 

Superstition Springs Center
Mesa, Arizona

    1990/2002     2002     1,040,000  
 

30

 

100%

 

Towne Mall
Elizabethtown, Kentucky

    1985/2005     1989     350,000  
 

31

 

100%

 

Tucson La Encantada
Tucson, Arizona

    2002/2002     2005     242,000  
 

32

 

100%

 

Twenty Ninth Street(c)
Boulder, Colorado

    1963/1979     2007     847,000  
 

33

 

100%

 

Valley Mall
Harrisonburg, Virginia

    1978/1998     1992     507,000  
 

34

 

100%

 

Valley River Center
Eugene, Oregon

    1969/2006     2007     920,000  
 

35

 

100%

 

Victor Valley, Mall of
Victorville, California

    1986/2004     2012     576,000  
 

36

 

100%

 

Vintage Faire Mall
Modesto, California

    1977/1996     2008     1,141,000  
 

37

 

100%

 

Washington Square
Portland, Oregon

    1974/1999     2005     1,444,000  
 

38

 

100%

 

Wilton Mall
Saratoga Springs, New York

    1990/2005     1998     737,000  
 

 

 

 

Total Consolidated Centers

          36,960,000  
 

UNCONSOLIDATED JOINT VENTURE CENTERS:

       
 

39

 

50%

 

Biltmore Fashion Park
Phoenix, Arizona

    1963/2003     2006     516,000  
 

40

 

50.1%

 

Corte Madera, Village at
Corte Madera, California

    1985/1998     2005     460,000  
 

41

 

50%

 

Kierland Commons
Scottsdale, Arizona

    1999/2005     2003     434,000  
 

42

 

50%

 

North Bridge, The Shops at(c)
Chicago, Illinois

    1998/2008         660,000  
 

43

 

50%

 

Scottsdale Fashion Square
Scottsdale, Arizona

    1961/2002     2009     1,724,000  
 

44

 

50%

 

Tysons Corner Center
Tysons Corner, Virginia

    1968/2005     2005     1,967,000  
 

45

 

19%

 

West Acres
Fargo, North Dakota

    1972/1986     2001     971,000  
 

 

 

 

Total Unconsolidated Joint Venture Centers

    6,732,000  

22



The Macerich Company

Property Listing

March 31, 2015

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

REGIONAL SHOPPING CENTERS UNDER REDEVELOPMENT:

       
 

46

 

50%

 

Broadway Plaza(c)(d)
Walnut Creek, California

    1951/1985     1994     774,000  
 

47

 

100%

 

Fashion Outlets of Niagara Falls USA(e)
Niagara Falls, New York

    1982/2011     2014     691,000  
 

48

 

50%

 

Fashion Outlets of Philadelphia at Market East(c)(d)
Philadelphia, Pennsylvania

    1977/2014     1990     850,000  
 

49

 

100%

 

Paradise Valley Mall(e)
Phoenix, Arizona

    1979/2002     2009     1,151,000  
 

50

 

100%

 

SouthPark Mall(e)
Moline, Illinois

    1974/1998     1990     855,000  
 

51

 

100%

 

Westside Pavilion(e)
Los Angeles, California

    1985/1998     2007     755,000  
 

 

 

 

Total Regional Shopping Centers

          48,768,000  
 

COMMUNITY / POWER CENTERS:

             
 

1

 

50%

 

Atlas Park, The Shops at(d)
Queens, New York

    2006/2011     2013     376,000  
 

2

 

50%

 

Boulevard Shops(d)
Chandler, Arizona

    2001/2002     2004     185,000  
 

3

 

40.1%

 

Estrella Falls, The Market at(d)
Goodyear, Arizona

    2009/—     2009     242,000  
 

4

 

100%

 

Panorama Mall(e)
Panorama, California

    1955/1979     2005     312,000  
 

5

 

89.4%

 

Promenade at Casa Grande(e)
Casa Grande, Arizona

    2007/—     2009     909,000  
 

6

 

100%

 

Southridge Center(e)
Des Moines, Iowa

    1975/1998     2013     823,000  
 

7

 

100%

 

Superstition Springs Power Center(e)
Mesa, Arizona

    1990/2002         206,000  
 

8

 

100%

 

The Marketplace at Flagstaff Mall(c)(e)
Flagstaff, Arizona

    2007/—         268,000  
 

 

 

 

Total Community / Power Centers

    3,321,000  
 

OTHER ASSETS:

                   
 

 

100%

 

Various(e)(f)

                572,000  
 

 

100%

 

500 North Michigan Avenue(e)
Chicago, Illinois

                326,000  
 

 

50%

 

Fashion Outlets of Philadelphia at Market East-Offices(c)(d)
Philadelphia, Pennsylvania

                526,000  
 

 

100%

 

Paradise Village Ground Leases(e)
Phoenix, Arizona

                58,000  
 

 

100%

 

Paradise Village Office Park II(e)
Phoenix, Arizona

                46,000  
 

 

50%

 

Scottsdale Fashion Square-Office(d)
Scottsdale, Arizona

                123,000  

23



The Macerich Company

Property Listing

March 31, 2015

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

 

50%

 

Tysons Corner Center-Office(d)
Tysons Corner, Virginia

                175,000  
 

 

50%

 

Hyatt Regency Tysons Corner Center(d)
Tysons Corner, Virginia

                290,000  
 

 

50%

 

VITA Tysons Corner Center(d)
Tysons Corner, Virginia

                510,000  
 

 

50%

 

Tysons Tower(d)
Tysons Corner, Virginia

                527,000  
 

 

 

 

Total Other Assets

          3,153,000  
 

 

 

 

Grand Total at March 31, 2015

          55,242,000  

(a)
The Company's ownership interest in this table reflects its legal ownership interest. See footnotes (a) and (b) on page 25 regarding the legal versus economic ownership of joint venture entities.

(b)
Includes GLA attributable to anchors (whether owned or non-owned) and mall and freestanding stores as of March 31, 2015.

(c)
Portions of the land on which the Center is situated are subject to one or more long-term ground leases. With respect to 46 Centers, the underlying land controlled by the Company is owned in fee entirely by the Company, or, in the case of jointly-owned Centers, by the joint venture property partnership or limited liability company.

(d)
Included in Unconsolidated Joint Venture Centers.

(e)
Included in Consolidated Centers.

(f)
The Company owns a portfolio of nine stores located at shopping centers not owned by the Company. Of these nine stores, two have been leased to Forever 21, one has been leased to Kohl's, and six have been leased for non-Anchor usage. With respect to six of the nine stores, the underlying land is owned in fee entirely by the Company. With respect to the remaining three stores, the underlying land is owned by third parties and leased to the Company pursuant to long-term building or ground leases.

24



Joint Venture List

        The following table sets forth certain information regarding the Centers and other operating properties that are not wholly-owned by the Company. This list of properties includes unconsolidated joint ventures, consolidated joint ventures, and co-venture arrangements. The percentages shown are the effective legal ownership and economic ownership interests of the Company as of March 31, 2015.

 
 
Properties
  3/31/2015
Legal
Ownership(a)
  3/31/2015
Economic
Ownership(b)
  Joint Venture   3/31/2015
Total GLA(c)
 

Atlas Park, The Shops at

    50%     50%   WMAP, L.L.C.     376,000  

Biltmore Fashion Park

    50%     50%   Biltmore Shopping Center Partners LLC     516,000  

Boulevard Shops

    50%     50%   Propcor II Associates, LLC     185,000  

Broadway Plaza

    50%     50%   Macerich Northwestern Associates     774,000  

Chandler Fashion Center(d)

    50.1%     50.1%   Freehold Chandler Holdings LP     1,320,000  

Corte Madera, Village at

    50.1%     50.1%   Corte Madera Village, LLC     460,000  

Estrella Falls, The Market at(e)

    40.1%     40.1%   The Market at Estrella Falls LLC     242,000  

Freehold Raceway Mall(d)

    50.1%     50.1%   Freehold Chandler Holdings LP     1,668,000  

Fashion Outlets of Philadelphia at Market East

    50%     50%   Various Entities     850,000  

Fashion Outlets of Philadelphia at Market East-Office

    50%     50%   Various Entities     526,000  

Kierland Commons

    50%     50%   Kierland Commons Investment LLC     434,000  

North Bridge, The Shops at

    50%     50%   North Bridge Chicago LLC     660,000  

Promenade at Casa Grande(f)

    89.4%     89.4%   WP Casa Grande Retail LLC     909,000  

SanTan Village Regional Center

    84.9%     84.9%   Westcor SanTan Village LLC     1,028,000  

Scottsdale Fashion Square

    50%     50%   Scottsdale Fashion Square Partnership     1,724,000  

Scottsdale Fashion Square-Office

    50%     50%   Scottsdale Fashion Square Partnership     123,000  

Tysons Corner Center

    50%     50%   Tysons Corner LLC     1,967,000  

Tysons Corner Center-Office

    50%     50%   Tysons Corner Property LLC     175,000  

Hyatt Regency Tysons Corner Center

    50%     50%   Tysons Corner Property LLC     290,000  

VITA Tysons Corner Center

    50%     50%   Tysons Corner Property LLC     510,000  

Tysons Tower

    50%     50%   Tysons Corner Property LLC     527,000  

West Acres

    19%     19%   West Acres Development, LLP     971,000  

(a)
This column reflects the Company's legal ownership in the listed properties as of March 31, 2015.
Legal ownership may, at times, not equal the Company's economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company's actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company's joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.

(b)
Economic ownership represents the allocation of cash flow to the Company as of March 31, 2015, except as noted below. In cases where the Company receives a current cash distribution greater than its legal ownership percentage due to a capital account greater than its legal ownership percentage, only the legal ownership percentage is shown in this column. The Company's economic ownership of these properties may fluctuate based on a number of factors, including mortgage refinancings, partnership capital contributions and distributions, and proceeds and gains or losses from asset sales, and the matters set forth in the preceding paragraph.

(c)
Includes GLA attributable to anchors (whether owned or non-owned) and mall and freestanding stores as of March 31, 2015.

(d)
The joint venture entity was formed in September 2009. Upon liquidation of the partnership, distributions are made in the following order: to the third-party partner until it receives a 13% internal rate of return on and of its aggregate unreturned capital contributions; to the Company until it receives a 13% internal rate of return on and of

25


(e)
Columns 1 and 2 reflect the Company's indirect ownership interest in the property owner. The Company and a third-party partner are each members of a joint venture (the "MW Joint Venture") which, in turn, is a member in the joint venture that owns the property. Cash flow distributions for the MW Joint Venture are made in accordance with the members' relative capital accounts until the members have received distributions equal to their capital accounts, and thereafter in accordance with the members' relative legal ownership percentages. In addition, the Company has executed a joint and several guaranty of the mortgage for the property with its third-party partner. The Company may incur liabilities under such guaranty greater than its legal ownership percentage.

(f)
Columns 1 and 2 reflect the Company's total direct and indirect ownership interest in the property owner. The Company and a third-party partner are each members of a joint venture (the "MW Joint Venture") which, in turn, is a member in the joint venture that owns the property. Cash flow distributions for the MW Joint Venture are made in accordance with the members' relative capital accounts until the members have received distributions equal to their capital accounts, and thereafter in accordance with the members' relative legal ownership percentages.

26



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Debt Summary (at Company's pro rata share)

 
   
 
 
  As of March 31, 2015  
 
  Fixed Rate   Floating Rate   Total  
 
  dollars in thousands
 

Consolidated debt

  $ 4,926,339   $ 1,309,000   $ 6,235,339  

Unconsolidated debt

    878,300     87,408     965,708  

Total debt

  $ 5,804,639   $ 1,396,408   $ 7,201,047  

Weighted average interest rate

   
3.84

%
 
1.99

%
 
3.49

%

Weighted average maturity (years)

                5.38  

27



The Macerich Company

Supplemental Financial and Operating Information (Unaudited)

Outstanding Debt by Maturity Date

 
   
 
 
  As of March 31, 2015  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

I. Consolidated Assets:

                               

Great Northern Mall(b)

    01/01/15     6.54 % $ 34,232   $   $ 34,232  

Flagstaff Mall

    11/01/15     5.03 %   37,000         37,000  

Washington Square

    01/01/16     1.65 %   235,206         235,206  

Valley River Center

    02/01/16     5.59 %   120,000         120,000  

Prasada(c)

    03/29/16     5.25 %   5,226         5,226  

Eastland Mall

    06/01/16     5.79 %   168,000         168,000  

Valley Mall

    06/01/16     5.85 %   41,155         41,155  

Deptford Mall

    06/01/16     6.46 %   14,212         14,212  

Stonewood Center

    11/01/17     1.80 %   109,869         109,869  

Freehold Raceway Mall(d)

    01/01/18     4.20 %   114,339         114,339  

Santa Monica Place

    01/03/18     2.99 %   229,022         229,022  

Los Cerritos Center

    07/01/18     1.65 %   204,351         204,351  

Arrowhead Towne Center

    10/05/18     2.76 %   226,844         226,844  

SanTan Village Regional Center(e)

    06/01/19     3.14 %   112,967         112,967  

Chandler Fashion Center(d)

    07/01/19     3.77 %   100,200         100,200  

Kings Plaza Shopping Center

    12/03/19     3.67 %   478,204         478,204  

Danbury Fair Mall

    10/01/20     5.53 %   227,052         227,052  

Fashion Outlets of Niagara Falls USA

    10/06/20     4.89 %   120,672         120,672  

FlatIron Crossing

    01/05/21     3.90 %   259,828         259,828  

Green Acres Mall

    02/03/21     3.61 %   311,859         311,859  

Tucson La Encantada

    03/01/22     4.23 %   71,148         71,148  

Pacific View

    04/01/22     4.08 %   132,525         132,525  

Oaks, The

    06/05/22     4.14 %   209,161         209,161  

Westside Pavilion

    10/01/22     4.49 %   148,948         148,948  

Towne Mall

    11/01/22     4.48 %   22,504         22,504  

Deptford Mall

    04/03/23     3.76 %   196,815         196,815  

Victor Valley, Mall of

    09/01/24     4.00 %   115,000         115,000  

Queens Center

    01/01/25     3.49 %   600,000         600,000  

Vintage Faire

    03/06/26     3.55 %   280,000         280,000  

Total Fixed Rate Debt for Consolidated Assets

          3.73 % $ 4,926,339   $   $ 4,926,339  

Superstition Springs Center

    10/28/16     2.00 % $   $ 68,000   $ 68,000  

Northgate Mall

    03/01/17     3.06 %       64,000     64,000  

The Macerich Partnership, L.P.—Line of Credit

    08/06/18     1.85 %       852,000     852,000  

The Macerich Partnership, L.P.—Term Loan

    12/08/18     2.53 %       125,000     125,000  

Fashion Outlets of Chicago

    03/31/20     1.83 %       200,000     200,000  

Total Floating Rate Debt for Consolidated Assets

          1.98 % $   $ 1,309,000   $ 1,309,000  

Total Debt for Consolidated Assets

          3.36 % $ 4,926,339   $ 1,309,000   $ 6,235,339  

28



The Macerich Company

Supplemental Financial and Operating Information (Unaudited)

Outstanding Debt by Maturity Date

 
   
 
 
  As of March 31, 2015  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

II. Unconsolidated Assets (At Company's pro rata share):

                               

Broadway Plaza (50%)

    08/15/15     6.12 % $ 67,912   $   $ 67,912  

North Bridge, The Shops at (50%)

    06/15/16     7.52 %   95,963         95,963  

West Acres (19%)

    10/01/16     6.41 %   10,897         10,897  

Corte Madera, The Village at (50.1%)

    11/01/16     7.27 %   37,625         37,625  

Scottsdale Fashion Square (50%)

    04/03/23     3.02 %   252,050         252,050  

Tysons Corner Center (50%)

    01/01/24     4.13 %   413,853         413,853  

Total Fixed Rate Debt for Unconsolidated Assets

          4.50 % $ 878,300   $   $ 878,300  

Kierland Commons (50%)(f)

    01/02/18     2.26 % $   $ 66,868     66,868  

Boulevard Shops (50%)(f)

    12/16/18     2.06 %       9,913     9,913  

Estrella Falls, The Market at (40.1%)(f)

    02/05/20     2.19 %       10,627   $ 10,627  

Total Floating Rate Debt for Unconsolidated Assets

          2.23 % $   $ 87,408   $ 87,408  

Total Debt for Unconsolidated Assets

          4.29 % $ 878,300   $ 87,408   $ 965,708  

Total Debt

          3.49 % $ 5,804,639   $ 1,396,408   $ 7,201,047  

Percentage to Total

                80.61 %   19.39 %   100.00 %

(a)
The debt balances include the unamortized debt premiums/discounts. Debt premiums/discounts represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The annual interest rate in the above table represents the effective interest rate, including the debt premiums/discounts and loan financing costs.
(b)
This non-recourse loan is in maturity default. The Company is negotiating with the loan servicer, which will likely result in a transition of the asset to the loan servicer or a receiver.
(c)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.0%.
(d)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.1%.
(e)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 84.9%.
(f)
The maturity date assumes that all such extension options are fully exercised and that the Company and/or its affiliates do not opt to refinance the debt prior to these dates.

29


The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Development Pipeline Forecast
(Dollars in millions)
as of March 31, 2015

In-Process Developments and Redevelopments:

Property
  Project Type   Total Cost(a)(b)
at 100%
  Ownership
%
  Total Cost(a)(b)
Pro Rata
  Pro Rata
Capitalized Costs(b)
3/31/2015
  Expected
Delivery(a)
  Stabilized
Yield(a)(b)(c)

Broadway Plaza
Walnut Creek, CA


 
Expansion of existing open air center adding 235,000 sf (net) of new shop space to existing 774,000 sf center which is currently anchored by Nordstrom, Neiman Marcus and Macy's. New space created by construction of a more efficient parking structure and the consolidation of stand-alone Macy's Men's Store into a single larger Macy's box. Phase I encompasses demolition of 80,000 sf of existing retail space and construction of 240,000 sf of new retail space for a net increase of 160,000 sf. Phase 2 involves demolition of the existing Macy's Men's building and construction of 75,000 sf of new retail space for a total increase of 235,000 sf of small stores.   * Phase 1 : $240
* Phase 2 : $30


 
50 % * Phase 1 : $120
* Phase 2 : $15

 
* Phase 1 : $51
* Phase 2 : $0

 
* 25% 4Q15
* 50% 2Q16
* 25% 2Q17


 
9%
             

      Total: $270       Total: $135   Total: $51        

Green Acres Commons
Valley Stream, NY

  335,000 sf, Big Box development   $105 - $110     100 % $105 - $110   $25   4Q16   10%

Los Cerritos Center
Cerritos, CA


 
200,000 sf redevelopment, including a Dick's Sporting Goods and a Harkins Theatres   $45   100 % $45   $11   4Q15   8%

Santa Monica Place
Santa Monica, CA

  Movie theater addition—Adding a 48,000 sf state-of-art, 12-screen Arclight Cinemas to the third level/Dining Deck   $33     100 % $33   $17   4Q15   8%

30


The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Development Pipeline Forecast
(Dollars in millions)
as of March 31, 2015

In-Process Developments and Redevelopments: (continued)

Property
  Project Type   Total Cost(a)(b)
at 100%
  Ownership
%
  Total Cost(a)(b)
Pro Rata
  Pro Rata
Capitalized Costs(b)
3/31/2015
  Expected
Delivery(a)
  Stabilized
Yield(a)(b)(c)

Scottsdale Fashion Square
Scottsdale, AZ


 
135,000 sf addition to an existing 1.8 million sf Center, including a Dick's Sporting Goods and a Harkins Theatres   $30   50 % $15   $8   3Q15   10%

Tysons Corner Center
Tysons Corner, VA

  Mixed-use expansion/densification—Constructing office—Tysons Tower (527,000 sf), multifamily (430 units) and hotel (300-room Hyatt Regency) components immediately adjacent to Tysons Corner Center, all of which will be served by the expanded METRO line (opened July 2014) and tied together by a 1.5-acre plaza   * Office: $228
* Hotel: $136
* Multifamily: $160
    50 % * Office: $114
* Hotel: $68
* Multifamily: $80
  * Office: $106
* Hotel: $63
* Multifamily: $75
  * Office: 3Q14
* Hotel: 2Q15
* Multifamily: 2Q15
  8%

      Total: $524         Total: $262   Total: $244        
             

Total In-Process

    $1,007 - $1,012     $595 - $600   $356    
             
             
             

31


The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Development Pipeline Forecast
(Dollars in millions)
as of March 31, 2015

Shadow Pipeline of Developments and Redevelopments(d):

Property
  Project Type   Total Cost(a)(b)
at 100%
  Ownership
%
  Total Cost(a)(b)
Pro Rata
  Pro Rata
Capitalized Costs(b)
3/31/2015
  Expected
Delivery(a)
  Stabilized
Yield(a)(b)(c)
 

500 N. Michigan Ave (contiguous to The Shops at North Bridge)
Chicago, IL


 
25,000 sf redevelopment/street retail   $20 - $25   100 % $20 -$25   $ 5   2016 - 2017   10% - 12%  

Fashion Outlets of Philadelphia at Market East
Philadelphia, PA

  Redevelopment of The Gallery in downtown Philadelphia   $200 - $250 (e)   50 % $100 - $125 (e) $ 5     2017 - 2018   8% - 10%(e)  

Fashion Outlets of San Francisco
San Francisco, CA


 
A 500,000 sf outlet center on the historic site of Candlestick Park   $350   50.1 % $175   $ 1   2018 - 2019   7% - 9%  

Kings Plaza Shopping Center
Brooklyn, NY

  Major remerchandising and redemising of Sears   $65 - $75     100 % $65 - $75   $ 0     2017 - 2018   7% - 8%  

Paradise Valley Mall
Phoenix, AZ


 
Redevelopment (size TBD) including a theater   TBD   100 % TBD   $ 0   TBD   TBD  

Scottsdale Fashion Square
Scottsdale, AZ

  Office / Residential / Retail Mixed-use development on 7.5 Acres (former Days Inn)   $250     50 % $125   $ 0     2017 - 2018   8%  

Tysons Corner Center
Tysons Corner, VA


 
Mixed-use Development, Residential Tower with retail ground floor.   $165   50 % $83   $ 0   2018 - 2019   7% - 8%  

Westside Pavilion
Los Angeles, CA

  Redevelopment of an existing 755,000 sf Center   TBD     100 % TBD   $ 0     TBD   TBD  

Total Shadow Pipeline

    $1,050 - $1,115     $568 - $608   $ 11      
             
             
             

(a)
Much of this information is estimated and may change from time to time. See the Company's forward-looking disclosure on page 1 for factors that may affect the information provided in this table.

(b)
This excludes GAAP allocations of non cash and indirect costs.

(c)
Stabilized Yield is calculated based on stabilized income after development divided by project direct costs excluding GAAP allocations of non cash and indirect costs.

(d)
This section includes potential developments or redevelopments that the Company is considering. The scope of these projects may change. Average returns are expected to be 7% to 12%. There is no certainty that the Company will develop or redevelop any or all of these potential projects.

(e)
This reflects incremental project costs and income subsequent to the Company's $106.8 million investment in July 2014.

32



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Top Ten Tenants

        The following retailers (including their subsidiaries) represent the 10 largest rent payers in the Centers, excluding Great Northern Mall, based upon total rents in place as of March 31, 2015:

Tenant
  Primary DBAs   Number of
Locations
in the
Portfolio
  % of Total
Rents
 
L Brands, Inc.   Victoria's Secret, Bath and Body Works, PINK   96   2.8 %
Forever 21, Inc.   Forever 21, XXI Forever, Love21     37     2.5 %
Gap, Inc., The   Athleta, Banana Republic, Gap, Gap Kids, Old Navy and others   64   2.5 %
Foot Locker, Inc.   Champs Sports, Foot Locker, Kids Foot Locker, Lady Foot Locker, Foot Action, House of Hoops and others     98     2.1 %
Sterling Jewelers   Gordon's Jewelers, Jared Jewelry, Kay Jewelers Outlet, Piercing Pagoda, Rogers Jewelers, Shaw's Jewelers, Weisfield Jewelers, Zales   106   1.8 %
Abercrombie & Fitch Co.   Abercrombie & Fitch, Hollister and others     47     1.3 %
Dick's Sporting Goods, Inc.   Dick's Sporting Goods   11   1.3 %
Sears Holdings Corporation   Sears     27     1.3 %
Golden Gate Capital   Payless ShoeSource, Eddie Bauer, J. Jill, California Pizza Kitchen   75   1.2 %
American Eagle Outfitters, Inc.   American Eagle Outfitters, aerie     37     1.2 %

33



The Macerich Company

Corporate Information

Stock Exchange Listing

New York Stock Exchange
Symbol: MAC

        The following table shows high and low sales prices per share of common stock during each quarter in 2015, 2014 and 2013 and dividends per share of common stock declared and paid by quarter:

 
  Market Quotation
per Share
  Dividends  
Quarter Ended:
  High   Low   Declared
and Paid
 

March 31, 2013

  $ 64.47   $ 57.66   $ 0.58  

June 30, 2013

  $ 72.19   $ 56.68   $ 0.58  

September 30, 2013

  $ 66.12   $ 55.19   $ 0.58  

December 31, 2013

  $ 60.76   $ 55.13   $ 0.62  

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

  $ 62.41   $ 55.21   $ 0.62  

June 30, 2014

  $ 68.28   $ 61.66   $ 0.62  

September 30, 2014

  $ 68.81   $ 62.62   $ 0.62  

December 31, 2014

  $ 85.55   $ 63.25   $ 0.65  

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

  $ 95.93   $ 81.61   $ 0.65  

Dividend Reinvestment Plan

        Stockholders may automatically reinvest their dividends in additional common stock of the Company through the Direct Investment Program, which also provides for purchase by voluntary cash contributions. For additional information, please contact Computershare Trust Company, N.A. at 800-567-0169.

 
   
   
Corporate Headquarters
The Macerich Company
401 Wilshire Boulevard, Suite 700
Santa Monica, California 90401
310-394-6000
www.macerich.com
  Transfer Agent
Computershare
P.O. Box 30170
College Station, TX 77842-3170
800-567-0169
www.computershare.com
   

Macerich Website

        For an electronic version of our annual report, our SEC filings and documents relating to Corporate Governance, please visit www.macerich.com.

Investor Relations

Jean Wood
Vice President, Investor Relations
Phone: 424-229-3366
jean.wood@macerich.com
  John Perry
Senior Vice President, Investor Relations
Phone: 424-229-3345
john.perry@macerich.com

34




QuickLinks

The Macerich Company Supplemental Financial and Operating Information Table of Contents
The Macerich Company Supplemental Financial and Operating Information Overview
The Macerich Company Supplemental Financial and Operating Information (unaudited) Capital Information and Market Capitalization
The Macerich Company Supplemental Financial and Operating Information (unaudited) Changes in Total Common and Equivalent Shares/Units
THE MACERICH COMPANY UNAUDITED PRO RATA STATEMENT OF OPERATIONS (Dollars in thousands)
The Macerich Company Notes to Unaudited Pro Rata Statement of Operations
THE MACERICH COMPANY UNAUDITED PRO RATA BALANCE SHEET (All Dollars in thousands)
The Macerich Company 2015 Guidance Range (Unaudited)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Supplemental FFO Information(a)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Capital Expenditures
The Macerich Company Supplemental Financial and Operating Information (unaudited) Regional Shopping Center Portfolio Sales Per Square Foot(a)
Sales Per Square Foot
The Macerich Company Notes to Sales Per Square Foot by Property Ranking (unaudited)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Occupancy(a)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Average Base Rent Per Square Foot(a)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Cost of Occupancy
The Macerich Company Percentage of Net Operating Income by State
The Macerich Company Property Listing March 31, 2015
Joint Venture List
The Macerich Company Supplemental Financial and Operating Information (unaudited) Debt Summary (at Company's pro rata share)
The Macerich Company Supplemental Financial and Operating Information (Unaudited) Outstanding Debt by Maturity Date
The Macerich Company Supplemental Financial and Operating Information (Unaudited) Outstanding Debt by Maturity Date
The Macerich Company Supplemental Financial and Operating Information (unaudited) Top Ten Tenants
The Macerich Company Corporate Information