QuickLinks -- Click here to rapidly navigate through this document

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported) February 3, 2016

THE MACERICH COMPANY
(Exact Name of Registrant as Specified in Charter)

MARYLAND
(State or Other Jurisdiction of
Incorporation)
  1-12504
(Commission File Number)
  95-4448705
(IRS Employer
Identification No.)

401 Wilshire Boulevard, Suite 700, Santa Monica, California 90401
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's telephone number, including area code (310) 394-6000

N/A
(Former Name or Former Address, if Changed Since Last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

   


ITEM 2.02    RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

        The Company issued a press release on February 3, 2016 announcing results of operations for the Company for the quarter ended December 31, 2015 and such press release is furnished as Exhibit 99.1 hereto.

        The press release included as an exhibit with this report is being furnished pursuant to Item 2.02 and Item 7.01 of Form 8-K and shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

ITEM 7.01    REGULATION FD DISCLOSURE.

        On February 3, 2016, the Company made available on its website a financial supplement containing financial and operating information of the Company ("Supplemental Financial Information") for the three and nine months ended December 31, 2015 and such Supplemental Financial Information is furnished as Exhibit 99.2 hereto.

        The Supplemental Financial Information included as an exhibit with this report is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

ITEM 9.01    FINANCIAL STATEMENTS AND EXHIBITS.

        Listed below are the financial statements, pro forma financial information and exhibits furnished as part of this report:

        (a), (b) and (c) Not applicable.

        (d) Exhibits.

        Exhibit Index attached hereto and incorporated herein by reference.

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, The Macerich Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    THE MACERICH COMPANY

 

 

By: THOMAS E. O'HERN

February 3, 2016

Date

 

/s/ THOMAS E. O'HERN

Senior Executive Vice President,
Chief Financial Officer
and Treasurer

3



EXHIBIT INDEX

EXHIBIT
NUMBER
 
NAME
  99.1   Press Release dated February 3, 2016

 

99.2

 

Supplemental Financial Information for the three and twelve months ended December 31, 2015

4




QuickLinks

SIGNATURES
EXHIBIT INDEX

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

PRESS RELEASE

For:

 

THE MACERICH COMPANY

 

 

MACERICH ANNOUNCES QUARTERLY RESULTS AND 2016 EARNINGS GUIDANCE

        SANTA MONICA, Calif., February 3, 2016—The Macerich Company (NYSE Symbol: MAC) today announced results of operations for the quarter ended December 31, 2015, which included funds from operations ("FFO") diluted of $187.3 million or $1.12 per share-diluted compared to $158.8 million or $.99 per share-diluted for the quarter ended December 31, 2014. Net income attributable to the Company was $415 million or $2.65 per share-diluted for the quarter ended December 31, 2015 compared to net income attributable to the Company for the quarter ended December 31, 2014 of $1.43 billion or $9.51 per share-diluted. Included in net income in the fourth quarter of 2015 results is a $311 million or $1.86 per share gain on selling joint venture interests in four malls during the quarter. Included in net income in the 2014 fourth quarter results is a $1.4 billion or $8.88 per share gain on re-measurement resulting from the buyout of partner interests in five malls during the quarter. A description and reconciliation of FFO per share-diluted to EPS-diluted is included in the financial tables accompanying this press release.

Recent Highlights:

        "The fourth quarter reflected continued operational excellence, as evidenced by the strength of our portfolio's key operating metrics, and a high level of value-creative activities, including the successful execution of our strategic joint venture transactions, the completion of a number of highly attractive re-financings which further enhanced our balance sheet, and the reinvestment of capital into our best assets, both through the funding of our redevelopment pipeline and through stock buybacks," said Arthur Coppola, chairman and chief executive officer of Macerich. "The ongoing capital recycling and re-financing efforts which helped drive our success in 2015 have left the Company well positioned to capitalize on both the opportunities and challenges of 2016 and beyond."

Developments:

        At Broadway Plaza, in Walnut Creek, California, a major redevelopment, including a 235,000 square foot expansion, is underway. This 774,000 square foot mall (pre-expansion) is anchored by Macy's, Nordstrom and Neiman Marcus. The expansion is opening in phases with the first stores having opened in November, 2015. The majority of the new retail space will open in summer 2016. A total of 45 new stores have been announced including two level, flagship stores for Arhaus, H&M, The Gap and Zara. A partial list of other announced tenants includes: Aritzia, Athleta, J. Crew, Kiehl's, Kit &


Ace, Lou & Grey, lululemon athletica, Madewell, Michael Kors, Nespresso, NYX, SoulCycle, Tesla, Tommy Bahama, True Food Kitchen, Vince Camuto, and Victoria's Secret.

        At Santa Monica Place, a new ArcLight Cinema and Cheesecake Factory both opened in November on the third level above Bloomingdales.

        At Green Acres Mall, a $110 million development of a 335,000 square foot power center is underway. The project is anchored by a Dick's Sporting Goods and includes other big box retailers and outparcels. The project is 85% pre-leased and completion is expected in fall 2016.

Joint Ventures, Special Dividends and Stock Repurchase

        In October, 2015 and January, 2016 the Company closed on previously announced joint ventures that included contributing eight properties, valued at $5.4 billion (at 100%), into separate joint ventures with GIC (40% interest in five assets) and Heitman (49% interest in three assets). Cash proceeds to Macerich from the transactions totaled $2.3 billion, which included $1.1 billion of excess financing proceeds. Part of the cash proceeds from the joint ventures was used in December, 2015 and January, 2016 to pay two special dividends of $2.00 each.

        In addition, the Company has used a portion of the joint venture proceeds to complete $400 million of share repurchases under the Company's recently authorized $1.2 billion share repurchase program. During a period from November 13, 2015 to January 19, 2016 the Company repurchased 5.11 million shares of Macerich common stock at an average share price of $78.26.

Financing Activity:

        Prior to the joint venture closings mentioned above, the Company placed fixed rate loans on five of the assets; the details are listed below:

Property
  Loan Closing   New loan
amount
  Interest rate
on new loan
  Term  

Arrowhead Towne Center

  January, 2016   $ 400,000,000   4.05 % 12 Years  

Los Cerritos Center

  October, 2015   $ 525,000,000     4.00 %   12 Years  

South Plains Mall

  October, 2015   $ 200,000,000   4.22 % 10 Years  

Twenty Ninth Street

  January, 2016   $ 150,000,000     4.10 %   10 Years  

Washington Square

  October, 2015   $ 550,000,000   3.65 % 7 Years  

Total

      $ 1,825,000,000     3.94 %   10.1 Years  

2016 Earnings Guidance:

        Management is providing diluted EPS and FFO per share guidance for 2016. A reconciliation of estimated EPS to FFO per share-diluted follows:

 
  2016 range  

Diluted EPS

  $3.73 - $3.83  

Plus: real estate depreciation and amortization

      3.07 -   3.07  

Less: gain on sale of dispositions

    2.75 -   2.75  

Diluted FFO per share

    $4.05 - $4.15  

        Details of the guidance assumptions are included in the Company's Form 8-K supplemental financial information.

        Macerich, an S&P 500 company, is a fully integrated self-managed and self-administered real estate investment trust, which focuses on the acquisition, leasing, management, development and redevelopment of regional malls throughout the United States.


        Macerich currently owns 55 million square feet of real estate consisting primarily of interests in 50 regional shopping centers. Macerich specializes in successful retail properties in many of the country's most attractive, densely populated markets with significant presence in the Pacific Rim, Arizona, Chicago, and the New York Metro area to Washington DC corridor. Additional information about Macerich can be obtained from the Company's website at www.macerich.com.

Investor Conference Call

        The Company will provide an online Web simulcast and rebroadcast of its quarterly earnings conference call. The call will be available on The Macerich Company's website at www.macerich.com (Investors Section). The call begins Thursday February 4, 2016 at 10:30 AM Pacific Time. To listen to the call, please go to the website at least 15 minutes prior to the call in order to register and download audio software if needed. An online replay at www.macerich.com (Investors Section) will be available for one year after the call.

        The Company will publish a supplemental financial information package which will be available at www.macerich.com in the Investors Section. It will also be furnished to the SEC as part of a Current Report on Form 8-K.

        Note: This release contains statements that constitute forward-looking statements which can be identified by the use of words, such as "expects," "anticipates," "assumes," "projects," "estimated" and "scheduled" and similar expressions that do not relate to historical matters. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities or other acts of violence which could adversely affect all of the above factors. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2014, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events unless required by law to do so.

(See attached tables)
##



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 
 
 
  For the Three Months
Ended December 31,
  For the Twelve Months
Ended December 31,
 
 
  Unaudited   Unaudited  
 
  2015   2014   2015   2014  

Results of Operations:

                         

Revenues:

                         

Minimum rents

  $ 181,528   $ 182,323   $ 759,603   $ 633,571  

Percentage rents

    13,877     15,055     25,693     24,350  

Tenant recoveries

    97,500     96,210     415,129     361,119  

Other income

    18,669     20,588     61,470     52,226  

Management Companies' revenues

    9,184     8,733     26,254     33,981  

Total revenues

    320,758     322,909     1,288,149     1,105,247  

Expenses:

                         

Shopping center and operating expenses

    89,324     95,922     379,815     353,505  

Management Companies' operating expenses

    24,621     23,239     92,340     88,424  

REIT general and administrative expenses

    7,210     12,073     29,870     29,412  

Costs related to unsolicited takeover offer

            25,204      

Depreciation and amortization

    107,035     112,517     464,472     378,716  

Interest expense

    48,805     50,748     211,943     190,689  

(Gain) loss on extinguishment of debt, net

    (878 )   9,146     (1,487 )   9,551  

Total expenses

    276,117     303,645     1,202,157     1,050,297  

Equity in income of unconsolidated joint ventures

    16,979     16,019     45,164     60,626  

Co-venture expense(a)

    (3,907 )   (3,315 )   (11,804 )   (9,490 )

Income tax benefit

    1,146     510     3,223     4,269  

Gain on sale or write down of assets, net

    385,326     74,944     378,248     73,440  

Gain on remeasurement of assets

        1,423,136     22,089     1,423,136  

Net income

    444,185     1,530,558     522,912     1,606,931  

Less net income attributable to noncontrolling interests

    29,226     101,337     35,350     107,889  

Net income attributable to the Company

  $ 414,959   $ 1,429,221   $ 487,562   $ 1,499,042  

Average number of shares outstanding—basic

    156,325     149,924     157,916     143,144  

Average shares outstanding, assuming full conversion of OP Units(b)

    166,902     160,026     168,478     153,224  

Average shares outstanding—Funds From Operations ("FFO")—diluted(b)

    167,028     160,241     168,622     153,371  

Net income per share—basic

  $ 2.65   $ 9.52   $ 3.08   $ 10.46  

Net income per share—diluted

  $ 2.65   $ 9.51   $ 3.08   $ 10.45  

Dividend declared per share

  $ 4.68   $ 0.65   $ 6.63   $ 2.51  

FFO—basic(b)(c)

  $ 187,269   $ 158,848   $ 642,268   $ 542,754  

FFO—diluted(b)(c)

  $ 187,269   $ 158,848   $ 642,268   $ 542,754  

FFO—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer(b)(c)

  $ 186,391   $ 167,994   $ 665,985   $ 552,305  

FFO per share—basic(b)(c)

  $ 1.12   $ 0.99   $ 3.81   $ 3.54  

FFO per share—diluted(b)(c)

  $ 1.12   $ 0.99   $ 3.81   $ 3.54  

FFO per share—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer(b)(c)

  $ 1.12   $ 1.05   $ 3.95   $ 3.60  

1



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


(a)
This represents the outside partners' allocation of net income in the Chandler Fashion Center/Freehold Raceway Mall joint venture.

(b)
The Macerich Partnership, L.P. (the "Operating Partnership" or the "OP") has operating partnership units ("OP units"). OP units can be converted into shares of Company common stock. Conversion of the OP units not owned by the Company has been assumed for purposes of calculating FFO per share and the weighted average number of shares outstanding. The computation of average shares for FFO—diluted includes the effect of share and unit-based compensation plans, stock warrants and convertible senior notes using the treasury stock method. It also assumes conversion of MACWH, LP preferred and common units to the extent they are dilutive to the calculation.

(c)
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures.

The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.

FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods.

This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a more meaningful measure of its operating results in comparison to the operating results of other real estate investment trusts ("REITs"). The Company believes that FFO on a diluted basis is a measure investors find most useful in measuring the dilutive impact of outstanding convertible securities. The Company further believes that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income (loss) as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO as presented, may not be comparable to similarly titled measures reported by other REITs.

2



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 
  For the Three Months
Ended December 31,
  For the Twelve Months
Ended December 31,
 
 
  Unaudited   Unaudited  
 
  2015   2014   2015   2014  

Reconciliation of Net income attributable to the Company to FFO(c):

                         

Net income attributable to the Company

 
$

414,959
 
$

1,429,221
 
$

487,562
 
$

1,499,042
 

Adjustments to reconcile net income attributable to the Company to FFO—basic and diluted:

   
 
   
 
   
 
   
 
 

Noncontrolling interests in OP

    27,775     100,594     32,615     105,584  

Gain on sale or write down of consolidated assets, net

    (385,326 )   (74,944 )   (378,248 )   (73,440 )

Gain on remeasurement of consolidated assets

        (1,423,136 )   (22,089 )   (1,423,136 )

plus gain on undepreciated asset sales—consolidated assets

    382     477     1,326     1,396  

plus non-controlling interests share of gain on sale or write down of consolidated joint ventures, net

    369     185     481     146  

(Gain) loss on sale or write down of assets from unconsolidated joint ventures (pro rata), net

    (3,111 )   (2,528 )   (4,392 )   1,237  

plus gain on undepreciated asset sales—unconsolidated joint ventures (pro rata)

    3,109     2,621     4,395     2,621  

Depreciation and amortization on consolidated assets

    107,035     112,517     464,472     378,716  

Less depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

    (3,727 )   (4,419 )   (14,962 )   (20,700 )

Depreciation and amortization on unconsolidated joint ventures (pro rata)

    28,848     21,244     84,160     82,570  

Less: depreciation on personal property

    (3,044 )   (2,984 )   (13,052 )   (11,282 )

Total FFO—basic and diluted

    187,269     158,848     642,268     542,754  

(Gain) loss on extinguishment of debt, net—consolidated assets

    (878 )   9,146     (1,487 )   9,551  

Total FFO—diluted, excluding extinguishment of debt

    186,391     167,994     640,781     552,305  

Add: Costs related to unsolicited takeover offer

            25,204      

Total FFO—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer

  $ 186,391   $ 167,994   $ 665,985   $ 552,305  

 

 
  For the Three Months
Ended December 31,
  For the Twelve Months
Ended December 31,
 
 
  Unaudited   Unaudited  
 
  2015   2014   2015   2014  

Reconciliation of EPS to FFO per diluted share(c):

                         

Earnings per share—diluted

 
$

2.65
 
$

9.51
 
$

3.08
 
$

10.45
 

Per share impact of depreciation and amortization of real estate

    0.77     0.79     3.09     2.81  

Per share impact of gain on remeasurement, sale or write down of assets, net                

    (2.30 )   (9.31 )   (2.36 )   (9.72 )

FFO per share—diluted

  $ 1.12   $ 0.99   $ 3.81   $ 3.54  

Per share impact of loss (gain) on extinguishment of debt, net

    0.00     0.06     (0.01 )   0.06  

Per share impact of costs related to unsolicited takeover offer

    0.00     0.00     0.15     0.00  

FFO per share—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer

  $ 1.12   $ 1.05   $ 3.95   $ 3.60  

3



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 
 
 
  For the Three Months
Ended December 31,
  For the Twelve Months
Ended December 31,
 
 
  Unaudited   Unaudited  
 
  2015   2014   2015   2014  

Reconciliation of Net income attributable to the Company to EBITDA:

                         

Net income attributable to the Company

  $ 414,959   $ 1,429,221   $ 487,562   $ 1,499,042  

Interest expense—consolidated assets

   
48,805
   
50,748
   
211,943
   
190,689
 

Interest expense—unconsolidated joint ventures (pro rata)            

    14,932     12,165     39,622     61,971  

Depreciation and amortization—consolidated assets            

    107,035     112,517     464,472     378,716  

Depreciation and amortization—unconsolidated joint ventures (pro rata)

    28,848     21,244     84,160     82,570  

Noncontrolling interests in OP

    27,775     100,594     32,615     105,584  

Less: Interest expense and depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

    (6,085 )   (6,871 )   (24,401 )   (31,960 )

(Gain) loss on extinguishment of debt, net—consolidated assets

    (878 )   9,146     (1,487 )   9,551  

Gain on sale or write down of assets—consolidated assets, net

    (385,326 )   (74,944 )   (378,248 )   (73,440 )

Gain on remeasurement of assets—consolidated assets

        (1,423,136 )   (22,089 )   (1,423,136 )

(Gain) loss on sale or write down of assets—unconsolidated joint ventures (pro rata), net

    (3,111 )   (2,528 )   (4,392 )   1,237  

Add: Non-controlling interests share of gain on sale of consolidated assets, net

    369     185     481     146  

Income tax benefit

    (1,146 )   (510 )   (3,223 )   (4,269 )

Distributions on preferred units

    759     159     1,174     710  

EBITDA(d)

  $ 246,936   $ 227,990   $ 888,189   $ 797,411  

 

 
 
 
  For the Three Months
Ended December 31,
  For the Twelve Months
Ended December 31,
 
 
  Unaudited   Unaudited  
 
  2015   2014   2015   2014  

Reconciliation of EBITDA to Net Operating Income ("NOI") and to NOI—Same Centers:

                         

EBITDA(d)

  $ 246,936   $ 227,990   $ 888,189   $ 797,411  

Add: REIT general and administrative expenses

   
7,210
   
12,073
   
29,870
   
29,412
 

Costs related to unsolicited takeover offer

            25,204      

Management Companies' revenues

    (9,184 )   (8,733 )   (26,254 )   (33,981 )

Management Companies' operating expenses            

    24,621     23,239     92,340     88,424  

Straight-line and above/below market adjustments

    (6,920 )   (6,907 )   (27,950 )   (18,357 )

NOI—All Centers

    262,663     247,662     981,399     862,909  

NOI of non-comparable centers

    (27,301 )   (26,425 )   (81,708 )   (17,982 )

NOI—Same Centers(e)

  $ 235,362   $ 221,237   $ 899,691   $ 844,927  

(d)
EBITDA represents earnings before interest, income taxes, depreciation, amortization, noncontrolling interests, extraordinary items, loss (gain) on remeasurement, sale or write down of assets, loss (gain) on extinguishment of debt and preferred dividends and includes joint ventures at their pro rata share. Management considers EBITDA to be an appropriate supplemental measure to net income because it helps investors understand the ability of the Company to incur and service debt and make capital expenditures. The Company believes that EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) or as a measure of liquidity. The Company also cautions that EBITDA, as presented, may not be comparable to similarly titled measurements reported by other companies.

(e)
The Company presents same center NOI because the Company believes it is useful for investors to evaluate the operating performance of comparable centers. Same center NOI is calculated using total EBITDA and subtracting out EBITDA from non-comparable centers and eliminating the management companies and the Company's general and administrative expenses and costs related to unsolicited takeover offer. Same center NOI excludes the impact of straight-line and above/below market adjustments to minimum rents.

4




QuickLinks

THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.2

Supplemental Financial Information
For the three and twelve months ended December 31, 2015

GRAPHICS



The Macerich Company

Supplemental Financial and Operating Information

Table of Contents

        All information included in this supplemental financial package is unaudited, unless otherwise indicated.

 
  Page No.
 
   

Corporate Overview

  1-3

Overview

  1

Capital Information and Market Capitalization

  2

Changes in Total Common and Equivalent Shares/Units

  3

Financial Data

 

4-9

Unaudited Pro Rata Statement of Operations

  5-6

Notes to Unaudited Pro Rata Statement of Operations

  7

Unaudited Pro Rata Balance Sheet

  8

2016 Guidance Range

  9

Supplemental FFO Information

  10

Capital Expenditures

  11

Operational Data

 

12-26

Sales Per Square Foot

  12

Sales Per Square Foot by Property Ranking

  13-16

Occupancy

  17

Average Base Rent Per Square Foot

  18

Cost of Occupancy

  19

Percentage of Net Operating Income by State

  20

Property Listing

  21-24

Joint Venture List

  25-26

Debt Tables

 

27-29

Debt Summary

  27

Outstanding Debt by Maturity Date

  28-29

Development Pipeline

 

30-31

Corporate Information

 

32

        This Supplemental Financial Information should be read in connection with the Company's fourth quarter 2015 earnings announcement (included as Exhibit 99.1 of the Company's Current Report on 8-K, event date February 3, 2016) as certain disclosures, definitions and reconciliations in such announcement have not been included in this Supplemental Financial Information.



The Macerich Company

Supplemental Financial and Operating Information

Overview

        The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership").

        As of December 31, 2015, the Operating Partnership owned or had an ownership interest in 50 regional shopping centers and seven community/power shopping centers aggregating approximately 55 million square feet of gross leasable area ("GLA"). These 57 centers (which include any related office space) are referred to hereinafter as the "Centers", unless the context requires otherwise.

        The Company is working with the loan servicer for Flagstaff Mall, which is expected to result in a transition of the asset to the loan servicer or a receiver. Consequently, Flagstaff Mall has been excluded from all Non-GAAP operating data in 2015, including Sales per square foot, Occupancy, Average Base Rent per square foot and Cost of Occupancy as well as the Property Listing.

        The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies (collectively, the "Management Companies").

        All references to the Company in this Exhibit include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.

        This document contains information constituting forward-looking statements and includes expectations regarding the Company's future operational results as well as development, redevelopment and expansion activities. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing, operating expenses, and competition; adverse changes in the real estate markets, including the liquidity of real estate investments; and risks of real estate development, redevelopment, and expansion, including availability, terms and cost of financing, construction delays, environmental and safety requirements, budget overruns, sunk costs and lease-up; the inability to obtain, or delays in obtaining, all necessary zoning, land-use, building, and occupancy and other required governmental permits and authorizations; and governmental actions and initiatives (including legislative and regulatory changes) as well as terrorist activities or other acts of violence which could adversely affect all of the above factors. Furthermore, occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2014, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events unless required by law to do so.

1



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Information and Market Capitalization

                     
 
  Period Ended  
 
  12/31/2015   12/31/2014   12/31/2013  
 
  dollars in thousands, except per share data
 

Closing common stock price per share

  $ 80.69   $ 83.41   $ 58.89  

52 week high

  $ 95.93   $ 85.55   $ 72.19  

52 week low

  $ 71.98   $ 55.21   $ 55.13  

Shares outstanding at end of period

                   

Class A non-participating convertible preferred units

    138,759     145,839     184,304  

Common shares and partnership units

    165,260,655     168,721,053     150,673,110  

Total common and equivalent shares/units outstanding

    165,399,414     168,866,892     150,857,414  

Portfolio capitalization data

   
 
   
 
   
 
 

Total portfolio debt, including joint ventures at pro rata

  $ 7,010,306   $ 7,050,437   $ 6,037,219  

Equity market capitalization

    13,346,079     14,085,187     8,883,993  

Total market capitalization

  $ 20,356,385   $ 21,135,624   $ 14,921,212  

Leverage ratio(a)

    34.4 %   33.4 %   40.5 %

(a)
Debt as a percentage of total market capitalization.

Portfolio Capitalization at December 31, 2015

GRAPHIC

2



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Changes in Total Common and Equivalent Shares/Units

 
 
 
  Partnership
Units
  Company
Common
Shares
  Class A
Non-Participating
Convertible
Preferred Units
  Total
Common
and
Equivalent
Shares/
Units
 

Balance as of December 31, 2014

    10,519,057     158,201,996     145,839     168,866,892  

Conversion of partnership units to common shares

    (72,176 )   79,256     (7,080 )    

Issuance of stock/partnership units from restricted stock issuance or other share or unit-based plans

    132,605     211,743         344,348  

Balance as of March 31, 2015

    10,579,486     158,492,995     138,759     169,211,240  

Conversion of partnership units to cash

    (2,289 )             (2,289 )

Conversion of partnership units to common shares

    (300 )   300          

Issuance of stock/partnership units from restricted stock issuance or other share or unit-based plans

        19,526         19,526  

Balance as of June 30, 2015

    10,576,897     158,512,821     138,759     169,228,477  

Conversion of partnership units to cash

    (420 )           (420 )

Issuance of stock/partnership units from restricted stock issuance or other share or unit-based plans

        5,270         5,270  

Balance as of September 30, 2015

    10,576,477     158,518,091     138,759     169,233,327  

Conversion of partnership units to cash

    (3,023 )           (3,023 )

Issuance of stock/partnership units from restricted stock issuance or other share or unit-based plans

    282,215     27,683         309,898  

Repurchase of common shares under the Accelerated Stock Purchase Plan

        (4,140,788 )       (4,140,788 )

Balance as of December 31, 2015

    10,855,669     154,404,986     138,759     165,399,414  

3


        On the following pages, the Company presents its unaudited pro rata statement of operations and unaudited pro rata balance sheet reflecting the Company's proportionate ownership of each asset in its portfolio. The Company also reconciles net income attributable to the Company to funds from operations ("FFO") and FFO-diluted for the three and twelve months ended December 31, 2015.

4



THE MACERICH COMPANY

UNAUDITED PRO RATA STATEMENT OF OPERATIONS

(Dollars in thousands)

 
  For the Three Months Ended December 31, 2015  
 
  Consolidated   Non-
Controlling
Interests(1)
  Company's
Consolidated
Share
  Company's
Share of
Joint
Ventures(2)
  Company's
Total
Share
 

Revenues:

                               

Minimum rents

  $ 181,528   $ (8,202 ) $ 173,326   $ 51,237   $ 224,563  

Percentage rents

    13,877     (438 )   13,439     4,097     17,536  

Tenant recoveries

    97,500     (4,938 )   92,562     21,400     113,962  

Other income

    18,669     (848 )   17,821     6,081     23,902  

Management Companies' revenues           

    9,184         9,184         9,184  

Total revenues

    320,758     (14,426 )   306,332     82,815     389,147  

Expenses:

                               

Shopping center and operating expenses

    89,324     (3,352 )   85,972     25,167     111,139  

Management Companies' operating expenses

    24,621         24,621         24,621  

REIT general and administrative expenses

    7,210         7,210         7,210  

Depreciation and amortization

    107,035     (3,727 )   103,308     28,848     132,156  

Interest expense

    48,805     (2,358 )   46,447     14,932     61,379  

Gain on extinguishment of debt, net           

    (878 )       (878 )       (878 )

Total expenses

    276,117     (9,437 )   266,680     68,947     335,627  

Equity in income of unconsolidated joint ventures

    16,979         16,979     (16,979 )    

Co-venture expense

    (3,907 )   3,907              

Income tax benefit

    1,146         1,146         1,146  

Gain on sale or write down of assets, net

    385,326     (369 )   384,957     3,111     388,068  

Net income

    444,185     (1,451 )   442,734         442,734  

Less net income attributable to noncontrolling interests

    29,226     (1,451 )   27,775         27,775  

Net income attributable to the Company

  $ 414,959   $   $ 414,959   $   $ 414,959  

Reconciliation of net income attributable to the Company to FFO(3):

                               

Net income attributable to the Company

             
$

414,959
 
$

 
$

414,959
 

Equity in income of unconsolidated joint ventures

                (16,979 )   16,979      

Adjustments to reconcile net income to FFO—basic and diluted:

                               

Noncontrolling interests in the Operating Partnership

                27,775         27,775  

Gain on sale or write down of assets, net

                (384,957 )   (3,111 )   (388,068 )

Gain on sale of undepreciated assets, net

                382     3,109     3,491  

Depreciation and amortization of all property

                103,308     28,848     132,156  

Depreciation on personal property

                (2,578 )   (466 )   (3,044 )

Total FFO—Basic and diluted

                141,910     45,359     187,269  

Gain on extinguishment of debt, net           

               
(878

)
 
   
(878

)

Total FFO—diluted, excluding extinguishment of debt

              $ 141,032   $ 45,359   $ 186,391  

5



THE MACERICH COMPANY

UNAUDITED PRO RATA STATEMENT OF OPERATIONS

(Dollars in thousands)

 
  For the Twelve Months Ended December 31, 2015  
 
  Consolidated   Non-
Controlling
Interests(1)
  Company's
Consolidated
Share
  Company's
Share of
Joint
Ventures(2)
  Company's
Total
Share
 

Revenues:

                               

Minimum rents

  $ 759,603   $ (31,472 ) $ 728,131   $ 155,522   $ 883,653  

Percentage rents

    25,693     (706 )   24,987     7,950     32,937  

Tenant recoveries

    415,129     (19,436 )   395,693     68,323     464,016  

Other income

    61,470     (2,379 )   59,091     17,549     76,640  

Management Companies' revenues

    26,254         26,254         26,254  

Total revenues

    1,288,149     (53,993 )   1,234,156     249,344     1,483,500  

Expenses:

                               

Shopping center and operating expenses

    379,815     (15,534 )   364,281     84,790     449,071  

Management Companies' operating expenses

    92,340         92,340         92,340  

REIT general and administrative expenses

    29,870         29,870         29,870  

Costs related to unsolicited takeover offer

    25,204         25,204         25,204  

Depreciation and amortization

    464,472     (14,962 )   449,510     84,160     533,670  

Interest expense

    211,943     (9,439 )   202,504     39,622     242,126  

Gain on extinguishment of debt, net

    (1,487 )       (1,487 )       (1,487 )

Total expenses

    1,202,157     (39,935 )   1,162,222     208,572     1,370,794  

Equity in income of unconsolidated joint ventures

    45,164         45,164     (45,164 )    

Co-venture expense

    (11,804 )   11,804              

Income tax benefit

    3,223         3,223         3,223  

Gain on sale or write down of assets, net

    378,248     (481 )   377,767     4,392     382,159  

Gain on remeasurement of assets

    22,089         22,089         22,089  

Net income

    522,912     (2,735 )   520,177         520,177  

Less net income attributable to noncontrolling interests

    35,350     (2,735 )   32,615         32,615  

Net income attributable to the Company

  $ 487,562   $   $ 487,562   $   $ 487,562  

Reconciliation of net income attributable to the Company to FFO(3):

                               

Net income attributable to the Company

             
$

487,562
 
$

 
$

487,562
 

Equity in income of unconsolidated joint ventures

                (45,164 )   45,164      

Adjustments to reconcile net income to FFO—basic and diluted:

                               

Noncontrolling interests in the Operating Partnership

                32,615         32,615  

Gain on sale or write down of assets, net

                (377,767 )   (4,392 )   (382,159 )

Gain on remeasurement of assets

                (22,089 )       (22,089 )

Gain on sale of undepreciated assets, net

                1,326     4,395     5,721  

Depreciation and amortization of all property

                449,510     84,160     533,670  

Depreciation on personal property

                (11,441 )   (1,611 )   (13,052 )

Total FFO—Basic and diluted

                514,552     127,716     642,268  

Gain on extinguishment of debt, net

               
(1,487

)
 
   
(1,487

)

Costs related to unsolicited takeover offer

                25,204         25,204  

Total FFO—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer

              $ 538,269   $ 127,716   $ 665,985  

6



The Macerich Company

Notes to Unaudited Pro Rata Statement of Operations

(1)
This represents the non-owned portion of consolidated joint ventures.

(2)
This represents the Company's pro rata share of unconsolidated joint ventures.

(3)
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.

7



THE MACERICH COMPANY

UNAUDITED PRO RATA BALANCE SHEET

(All Dollars in thousands)

 
  As of December 31, 2015  
 
  Consolidated   Non-
Controlling
Interests(1)
  Company's
Consolidated
Share
  Company's
Share of
Joint
Ventures(2)
  Company's
Total
Share
 

ASSETS:

                               

Property, net(3)

  $ 8,796,912   $ (319,312 ) $ 8,477,600   $ 3,346,619   $ 11,824,219  

Cash and cash equivalents

    86,510     (5,787 )   80,723     82,480     163,203  

Restricted cash

    41,389         41,389     796     42,185  

Tenant and other receivables, net

    130,002     (19,050 )   110,952     35,737     146,689  

Deferred charges and other assets, net

    587,283     (6,126 )   581,157     199,041     780,198  

Due from affiliates

    83,928     161     84,089     (3,961 )   80,128  

Investments in unconsolidated joint ventures

    1,532,552         1,532,552     (1,532,552 )    

Total assets

  $ 11,258,576   $ (350,114 ) $ 10,908,462   $ 2,128,160   $ 13,036,622  

LIABILITIES AND EQUITY:

                               

Mortgage notes payable

  $ 4,624,612   $ (231,902 ) $ 4,392,710   $ 1,963,031   $ 6,355,741  

Bank and other notes payable

    659,130     (4,565 )   654,565         654,565  

Accounts payable and accrued expenses

    74,398     (2,204 )   72,194     28,668     100,862  

Accrued dividend

    337,703         337,703         337,703  

Other accrued liabilities

    403,281     (23,450 )   379,831     160,918     540,749  

Distributions in excess of investment in unconsolidated joint ventures

    24,457         24,457     (24,457 )    

Co-venture obligation

    63,756     (63,756 )            

Total liabilities

    6,187,337     (325,877 )   5,861,460     2,128,160     7,989,620  

Commitments and contingencies

                               

Equity:

                               

Stockholders' equity:

                               

Common stock

    1,544         1,544         1,544  

Additional paid-in capital

    4,926,630         4,926,630         4,926,630  

Accumulated deficit

    (212,760 )       (212,760 )       (212,760 )

Total stockholders' equity

    4,715,414         4,715,414         4,715,414  

Noncontrolling interests

    355,825     (24,237 )   331,588         331,588  

Total equity

    5,071,239     (24,237 )   5,047,002         5,047,002  

Total liabilities and equity

  $ 11,258,576   $ (350,114 ) $ 10,908,462   $ 2,128,160   $ 13,036,622  

(1)
This represents the non-owned portion of the consolidated joint ventures.

(2)
This represents the Company's pro rata share of unconsolidated joint ventures.

(3)
Includes construction in progress of $222,752 from the Company's consolidated share and $179,628 from its pro rata share of unconsolidated joint ventures.

8



The Macerich Company

2016 Guidance Range (Unaudited)

 
  Year 2016
Guidance
   

Earnings Expectations:

       

Earnings per share—diluted

 

$3.73 - $3.83

 

 

Plus: real estate depreciation and amortization

  $3.07 - $3.07    

Less: gain on sale of depreciated assets

 

($2.75) - ($2.75)

   

FFO per share—diluted

  $4.05 - $4.15    

Underlying Assumptions to 2016 Guidance

 

 

 

 

Cash Same Center NOI Growth(a)

  4.50% - 5.00%    

Assumed acquisitions(b)

 

$330 million

 

 

Assumed dispositions(c)

  $1.054 billion    

 

 
   
  Year 2016
FFO / Share
Impact
 

Lease termination income

  $15 million   $0.10  

Capitalized interest

  $16 million   $0.10  

Bad debt expense

  ($5 million)   ($0.03 )

Loss on early extinguishment of debt(d)

  ($3.5 million)   ($0.02 )

Dilutive impact on 2016 of assets sold in 2015 and January 2016(e)

  ($71 million)   ($0.45 )

Share repurchase program(f)

  $800 million   $0.17  

(a)
Excludes non cash items of straight-line and above/below market adjustments to minimum rents. Includes lease termination income.

(b)
In January 2016, the Company announced an agreement to purchase Country Club Plaza located in Kansas City, Missouri in a 50/50 joint venture. The transaction is expected to close in the first quarter of 2016. The amount reflected on the above table represents the Company's share of the gross purchase price. The projected pro rata FFO from this Center is included in the 2016 Guidance Range above.

(c)
The Company contributed an interest in four properties to joint ventures in January 2016. Subsequent to the contributions, the Company retained a 60.0% interest in Arrowhead Towne Center and a 51.0% interest in Deptford Mall, FlatIron Crossing and Twenty Ninth Street. The amount listed above represents the gross sales proceeds before debt from these transactions.

(d)
This represents the loss on early extinguishment of the debt encumbering Arrowhead Towne Center in January 2016.

(e)
Includes approximately $0.08 dilutive impact of special dividends paid in December 2015 and January 2016 and includes approximately $0.10 dilutive impact of the difference in debt premium amortization between 2015 and 2016.

(f)
This assumes an additional $800M buy-back program during the first half of 2016 at an average share price of $80.

9



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Supplemental FFO Information(a)

 
  As of December 31,
 
  2015   2014
 
  dollars in millions

Straight-line rent receivable

  $80.0   $75.2

 

 
  For the
Three Months Ended
December 31,
  For the
Twelve Months Ended
December 31,
 
 
  2015   2014   2015   2014  
 
  dollars in millions
 

Lease termination income

  $ 2.5   $ 6.8   $ 11.3   $ 11.8  

Straight-line rental income

  $ 3.5   $ 3.7   $ 11.3   $ 8.7  

Gain on sales of undepreciated assets

  $ 3.5   $ 3.1   $ 5.7   $ 4.0  

Amortization of acquired above and below-market leases

  $ 3.5   $ 3.2   $ 16.7   $ 9.6  

Amortization of debt premiums

  $ 2.1   $ 4.7   $ 20.0   $ 8.5  

Interest capitalized

  $ 4.5   $ 5.5   $ 20.0   $ 23.2  

(a)
All joint venture amounts included at pro rata.

10



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Expenditures

 
  Year Ended
12/31/15
  Year Ended
12/31/14
  Year Ended
12/31/13
 
 
  dollars in millions
 

Consolidated Centers

             

Acquisitions of property and equipment

  $ 79.8   $ 97.9   $ 591.6  

Development, redevelopment, expansions and renovations of Centers

  218.7   197.9   164.4  

Tenant allowances

    30.4     30.5     20.9  

Deferred leasing charges

  26.8   26.6   23.9  

Total

  $ 355.7   $ 352.9   $ 800.8  

Unconsolidated Joint Venture Centers(a)

             

Acquisitions of property and equipment

  $ 160.0   $ 158.8   $ 8.2  

Development, redevelopment, expansions and renovations of Centers

  132.9   201.8   118.8  

Tenant allowances

    6.3     4.8     8.1  

Deferred leasing charges

  3.3   3.0   3.3  

Total

  $ 302.5   $ 368.4   $ 138.4  

(a)
All joint venture amounts at pro rata.

11



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Regional Shopping Center Portfolio

Sales Per Square Foot(a)

 
  Consolidated
Centers
  Unconsolidated
Joint Venture
Centers
  Total
Centers

12/31/2015(b)

  $579   $763   $635

12/31/2014(c)

  $556   $724   $587

12/31/2013(d)

  $488   $717   $562

12/31/2012

  $463   $629   $517

12/31/2011

  $417   $597   $489

(a)
Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under for regional shopping centers. Sales per square foot exclude Centers under development and redevelopment.

(b)
Flagstaff Mall is excluded at December 31, 2015 because the Center is being transitioned to the loan servicer.

(c)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Consequently, Great Northern Mall is excluded from Sales per square foot as of December 31, 2014.

(d)
Rotterdam Square, sold January 15, 2014, is excluded at December 31, 2013.


Sales Per Square Foot

GRAPHIC

12


The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
   
   
   
   
  % of Portfolio
2016 Forecast
Pro Rata
Real Estate
NOI
(e)
 
 
  Sales Per Square Foot   Occupancy    
  Cost of Occupancy
for the Trailing
12 Months
Ended 12/31/15
(d)
 
 
  Same Center
NOI Growth
Year 2015
(c)
 
Properties   12/31/2015
(a)
  12/31/2014
(a)
  12/31/2015
(b)
  12/31/2014
(b)
 
Group 1: Top 10                              

Corte Madera, Village at

 
$

1,475
 
$

957
   
97.9

%
 
96.3

%
             
 
 

Queens Center

  $ 1,134   $ 1,088   98.2 % 99.1 %        

Washington Square

 
$

1,125
 
$

1,012
   
98.4

%
 
94.8

%
             
 
 

North Bridge, The Shops at

  $ 856   $ 870   99.8 % 98.9 %        

Tysons Corner Center

 
$

851
 
$

821
   
98.9

%
 
98.4

%
             
 
 

Los Cerritos Center

  $ 843   $ 720   97.2 % 98.5 %        

Biltmore Fashion Park

 
$

835
 
$

865
   
99.0

%
 
97.9

%
             
 
 

Santa Monica Place

  $ 786   $ 754   90.5 % 92.7 %        

Tucson La Encantada

 
$

767
 
$

733
   
94.8

%
 
94.5

%
             
 
 

Broadway Plaza(f)

  n/a   n/a   n/a   n/a          

Total Top 10:

 

$

957

 

$

871

 

 

97.7

%

 

97.3

%

 

 

 

 

13.4

%

 

28.0

%
Group 2: Top 11-20                          

Scottsdale Fashion Square

 
$

745
 
$

732
   
97.8

%
 
95.9

%
             
 
 

Arrowhead Towne Center

  $ 741   $ 673   95.4 % 94.9 %        

Fashion Outlets of Chicago

 
$

734
 
$

651
   
97.9

%
 
94.4

%
             
 
 

Kings Plaza Shopping Center

  $ 720   $ 673   92.3 % 91.9 %        

Vintage Faire Mall

 
$

677
 
$

633
   
96.7

%
 
96.6

%
             
 
 

Kierland Commons

  $ 670   $ 671   98.3 % 97.4 %        

Chandler Fashion Center

 
$

649
 
$

606
   
96.9

%
 
93.6

%
             
 
 

Green Acres Mall

  $ 643   $ 577   93.2 % 93.0 %        

Fresno Fashion Fair

 
$

642
 
$

601
   
98.1

%
 
98.4

%
             
 
 

Country Club Plaza(g)

  n/a   n/a   n/a   n/a          

Total Top 11-20:

 

$

696

 

$

650

 

 

96.3

%

 

94.9

%

 

 

 

 

13.2

%

 

28.2

%

13


The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
   
   
   
   
  % of Portfolio
2016 Forecast
Pro Rata
Real Estate
NOI
(e)
 
 
  Sales Per Square Foot   Occupancy    
  Cost of Occupancy
for the Trailing
12 Months
Ended 12/31/15
(d)
 
 
  Same Center
NOI Growth
Year 2015
(c)
 
Properties   12/31/2015
(a)
  12/31/2014
(a)
  12/31/2015
(b)
  12/31/2014
(b)
 
Group 3: Top 21-30                        

Danbury Fair Mall

 
$

633
 
$

643
   
97.4

%
 
97.6

%
             
 
 

Twenty Ninth Street

  $ 626   $ 605   99.3 % 97.8 %        

Freehold Raceway Mall

 
$

610
 
$

590
   
98.7

%
 
98.6

%
             
 
 

Deptford Mall

  $ 580   $ 526   95.3 % 98.5 %        

Oaks, The

 
$

580
 
$

512
   
97.6

%
 
97.9

%
             
 
 

FlatIron Crossing

  $ 551   $ 532   93.7 % 93.9 %        

Stonewood Center

 
$

544
 
$

544
   
98.5

%
 
99.5

%
             
 
 

SanTan Village Regional Center

  $ 525   $ 497   96.5 % 99.1 %        

Victor Valley, Mall of

 
$

520
 
$

492
   
97.9

%
 
98.6

%
             
 
 

Inland Center

  $ 510   $ 409   99.0 % 98.6 %        

Total Top 21-30:

 

$

575

 

$

544

 

 

97.2

%

 

97.7

%

 

 

 

 

13.6

%

 

19.6

%
Group 4: Top 31-40                        

West Acres

 
$

501
 
$

512
   
99.8

%
 
99.8

%
             
 
 

Lakewood Center

  $ 467   $ 431   96.3 % 97.3 %        

Valley River Center

 
$

465
 
$

461
   
97.4

%
 
98.3

%
             
 
 

Northgate Mall

  $ 454   $ 392   95.3 % 96.0 %        

South Plains Mall

 
$

452
 
$

455
   
93.5

%
 
95.2

%
             
 
 

Pacific View

  $ 448   $ 405   95.0 % 95.0 %        

La Cumbre Plaza

 
$

431
 
$

417
   
93.1

%
 
85.6

%
             
 
 

Superstition Springs Center

  $ 369   $ 350   94.1 % 92.8 %        

Eastland Mall

  $ 364   $ 371     96.8 %   94.8 %                  

Fashion Outlets of Niagara Falls USA(f)

 

n/a

 


n/a

 


n/a

 


n/a

 



 



 


 
 

Total Top 31-40:

 

$

443

 

$

426

 

 

95.9

%

 

95.8

%

 

 

 

 

13.6

%

 

14.3

%
Total Top 40:   $ 664   $ 618   96.8 % 96.4 % 6.4 % 13.4 % 90.1 %

14



The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
   
   
   
   
  % of Portfolio
2016 Forecast
Pro Rata
Real Estate
NOI
(e)
 
 
  Sales Per Square Foot   Occupancy    
  Cost of Occupancy
for the Trailing
12 Months
Ended 12/31/15
(d)
 
 
  Same Center
NOI Growth
Year 2015
(c)
 
Properties   12/31/2015
(a)
  12/31/2014
(a)
  12/31/2015
(b)
  12/31/2014
(b)
 
Group 5: 41-50                        

Westside Pavilion(f)

    n/a     n/a     n/a     n/a                    

Towne Mall

  $ 349   $ 323   89.2 % 89.8 %        

Capitola Mall

 
$

347
 
$

334
   
93.2

%
 
89.9

%
             
 
 

Cascade Mall

  $ 339   $ 317   79.4 % 91.4 %        

Desert Sky Mall

 
$

338
 
$

302
   
97.0

%
 
92.8

%
             
 
 

Valley Mall

  $ 325   $ 271   88.0 % 92.6 %        

NorthPark Mall

 
$

308
 
$

307
   
85.9

%
 
90.6

%
             
 
 

Wilton Mall

 
$

295

 

$

276

 


95.2

%


94.0

%



 



 


 
 

SouthPark Mall(f)

   
n/a
   
n/a
   
n/a
   
n/a
               
 
 

Paradise Valley Mall(f)

  n/a   n/a   n/a   n/a          

Total 41-50:

 

$

325

 

$

304

 

 

90.0

%

 

91.9

%

 

6.5

%

 

13.6

%

 

7.6

%
Subtotal—Regional Shopping Centers(h)   $ 635   $ 590   96.1 % 96.0 %   13.4 % 97.7 %

Other Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fashion Outlets of Philadelphia(f)(i)

  n/a   n/a   n/a   n/a            

Community / Power Centers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Other Non-mall Assets                        

Subtotal—Other Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.3

%
TOTAL ALL PROPERTIES           6.5 % 13.4 % 100.0 %

15



The Macerich Company

Notes to Sales Per Square Foot by Property Ranking (unaudited)

Footnotes
(a)   Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under. Properties are ranked by Sales per square foot as of December 31, 2015. Sales per square foot are excluded for Flagstaff Mall which is being transitioned to the loan servicer.
(b)   Occupancy is the percentage of mall and freestanding GLA leased as of the last day of the reporting period. Occupancy excludes Centers under development and redevelopment. Occupancy excludes Flagstaff Mall which is being transitioned to the loan servicer.
(c)   The Company presents Same Center Net Operating Income ("NOI") Growth because the Company believes it is useful for investors to evaluate the operating performance of comparable Centers. Same Center NOI is calculated using total EBITDA and subtracting out EBITDA from non-comparable centers and eliminating the management companies and the Company's general and administrative expenses. Same Center NOI excludes the impact of straight-line and above/below market adjustments to minimum rents.
    EBITDA represents earnings before interest, income taxes, depreciation, amortization, noncontrolling interests, extraordinary items, gain (loss) on remeasurement, sale or write down of assets and preferred dividends and includes joint ventures at their pro rata share. Management considers EBITDA to be an appropriate supplemental measure to net income because it helps investors understand the ability of the Company to incur and service debt and make capital expenditures. The Company believes that EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) or as a measure of liquidity. The Company also cautions that EBITDA, as presented, may not be comparable to similarly titled measurements reported by other companies.
(d)   Cost of Occupancy represents "Tenant Occupancy Costs" divided by "Tenant Sales". Tenant Occupancy Costs in this calculation are the amounts paid to the Company, including minimum rents, percentage rents and recoverable expenditures, which consist primarily of property operating expenses, real estate taxes and repair and maintenance expenditures.
(e)   The percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI is based on guidance provided on February 3, 2016, see page 9. Real Estate NOI excludes straight-line and above/below market adjustments to minimum rents. Real Estate NOI also does not reflect REIT expenses and Management Company revenues and expenses. See the Company's forward-looking statements disclosure on page 1 for factors that may affect the information provided in this column.
(f)   These assets are under redevelopment including demolition and reconfiguration of the Centers and tenant spaces, accordingly the Sales per square foot and Occupancy during the periods of redevelopment are not included.
(g)   In January 2016, the Company announced an agreement to purchase Country Club Plaza located in Kansas City, Missouri in a 50/50 joint venture. The transaction is expected to close in the first quarter of 2016. The pro rata NOI from this Center is included in the 2016 Guidance Range presented on page 9 and in the percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI in the table above.
(h)   Properties sold prior to December 31, 2015 are excluded in both current and prior periods above.
(i)   On July 30, 2014, the Company formed a joint venture to redevelop and rebrand The Gallery in Philadelphia, Pennsylvania as Fashion Outlets of Philadelphia.

16



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Occupancy(a)

Regional Shopping Centers:
Period Ended
  Consolidated
Centers
  Unconsolidated
Joint Venture
Centers
  Total
Centers
 

12/31/2015(b)

 
95.3%


97.8%

96.1%  

12/31/2014(c)

    95.3%     97.9%     95.8%  

12/31/2013(d)

 
93.9%


96.2%


94.6%
 

(a)
Occupancy is the percentage of mall and freestanding GLA leased as of the last day of the reporting period. Occupancy excludes Centers under development and redevelopment.

(b)
Flagstaff Mall is excluded at December 31, 2015 because the Center is being transitioned to the loan servicer.

(c)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Consequently, Great Northern Mall is excluded from Occupancy as of December 31, 2014.

(d)
Rotterdam Square, sold January 15, 2014, is excluded at December 31, 2013.

17



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Average Base Rent Per Square Foot(a)

 
  Average Base Rent
PSF(b)
  Average Base Rent
PSF on Leases
Executed during the
trailing twelve
months ended(c)
  Average Base Rent
PSF on Leases
Expiring(d)
 

Consolidated Centers

             

12/31/2015(e)

  $ 52.64   $ 53.99   $ 49.02  

12/31/2014(f)

  $ 49.68   $ 49.55   $ 41.20  

12/31/2013(g)

  $ 44.51   $ 45.06   $ 40.00  

Unconsolidated Joint Venture Centers

 

 

 


 

 


 
 

12/31/2015

  $ 60.74   $ 80.18   $ 60.85  

12/31/2014

  $ 63.78   $ 82.47   $ 64.59  

12/31/2013

  $ 62.47   $ 63.44   $ 48.43  

All Regional Shopping Centers

 

 

 


 

 


 
 

12/31/2015(e)

  $ 54.32   $ 57.41   $ 50.29  

12/31/2014(f)

  $ 51.15   $ 54.48   $ 44.66  

12/31/2013(g)

  $ 48.16   $ 49.09   $ 41.88  

(a)
Average base rent per square foot is based on spaces 10,000 square feet and under. All joint venture amounts are included at pro rata. Centers under development and redevelopment are excluded.

(b)
Average base rent per square foot gives effect to the terms of each lease in effect, as of the applicable date, including any concessions, abatements and other adjustments or allowances that have been granted to the tenants.

(c)
The average base rent per square foot on leases executed during the period represents the actual rent to be paid during the first twelve months.

(d)
The average base rent per square foot on leases expiring during the period represents the final year minimum rent on a cash basis.

(e)
Flagstaff Mall is excluded at December 31, 2015 because the Center is being transitioned to the loan servicer.

(f)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Great Northern Mall is excluded as of December 31, 2014 in the table above.

(g)
Rotterdam Square, sold January 15, 2014, is excluded at December 31, 2013.

18



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Cost of Occupancy

 
  For Years Ended December 31,  
 
  2015(a)   2014(b)   2013(c)  

Consolidated Centers

             

Minimum rents

    9.0 %   8.7 %   8.4 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(d)

    4.5 %   4.3 %   4.5 %
   

Total

  13.9 % 13.4 % 13.3 %

 

 
  For Years Ended December 31,  
 
  2015   2014   2013  

Unconsolidated Joint Venture Centers

             

Minimum rents

    8.1 %   8.7 %   8.8 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(d)

    4.0 %   4.5 %   4.0 %

Total

  12.5 % 13.6 % 13.2 %

 

 
  For Years Ended December 31,  
 
  2015(a)   2014(b)   2013(c)  

All Centers

             

Minimum rents

    8.7 %   8.7 %   8.6 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(d)

    4.3 %   4.3 %   4.3 %

Total

  13.4 % 13.4 % 13.3 %

(a)
Flagstaff Mall is excluded for the year ended December 31, 2015 because the Center is being transitioned to the loan servicer.

(b)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Consequently, Great Northern Mall is excluded for the year ended December 31, 2014.

(c)
Rotterdam Square, sold January 15, 2014, is excluded for the year ended December 31, 2013.

(d)
Represents real estate tax and common area maintenance charges.

19



The Macerich Company

Percentage of Net Operating Income by State

        Flagstaff Mall is excluded from the table below because the Center is being transitioned to the loan servicer.

 
   
 
State
  % of Portfolio
2016 Forecast
Real Estate
Pro Rata NOI(a)
 

California

    28.2 %

New York

    21.0 %

Arizona

    16.6 %

Colorado, Illinois & Missouri(b)

    9.6 %

Pennsylvania & Virginia

    7.7 %

New Jersey & Connecticut

    7.4 %

Oregon & Washington

    4.5 %

Other(c)

    5.0 %

Total

    100.0 %

(a)
The percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI is based on guidance provided on February 3, 2016, see page 9. Real Estate NOI excludes straight-line and above/below market adjustments to minimum rents. Real Estate NOI also does not reflect REIT expenses and Management Company revenues and expenses. See the Company's forward-looking statements disclosure on page 1 for factors that may affect the information provided in this column.

(b)
In January 2016, the Company announced an agreement to purchase Country Club Plaza located in Kansas City, Missouri in a 50/50 joint venture. The transaction is expected to close in the first quarter of 2016. The pro rata NOI from this Center is included in the 2016 Guidance Range presented on page 9 and in the percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI in the table above.

(c)
"Other" includes Indiana, Iowa, Kentucky, North Dakota and Texas.

20



The Macerich Company

Property Listing

December 31, 2015

The following table sets forth certain information regarding the Centers and other locations that are wholly owned or partly owned by the Company. Flagstaff Mall is excluded from the table below because the Center is being transitioned to the loan servicer.

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

 

CONSOLIDATED CENTERS:

             
 

1

 

100%

 

Arrowhead Towne Center(c)
Glendale, Arizona

    1993/2002     2004     1,197,000  
 

2

 

100%

 

Capitola Mall(d)
Capitola, California

    1977/1995     1988     586,000  
 

3

 

100%

 

Cascade Mall
Burlington, Washington

    1989/1999     1998     589,000  
 

4

 

50.1%

 

Chandler Fashion Center
Chandler, Arizona

    2001/2002         1,319,000  
 

5

 

100%

 

Danbury Fair Mall
Danbury, Connecticut

    1986/2005     2010     1,270,000  
 

6

 

100%

 

Deptford Mall(c)
Deptford, New Jersey

    1975/2006     1990     1,040,000  
 

7

 

100%

 

Desert Sky Mall
Phoenix, Arizona

    1981/2002     2007     893,000  
 

8

 

100%

 

Eastland Mall(d)
Evansville, Indiana

    1978/1998     1996     1,044,000  
 

9

 

100%

 

Fashion Outlets of Chicago
Rosemont, Illinois

    2013/—         537,000  
 

10

 

100%

 

FlatIron Crossing(c)
Broomfield, Colorado

    2000/2002     2009     1,430,000  
 

11

 

50.1%

 

Freehold Raceway Mall
Freehold, New Jersey

    1990/2005     2007     1,669,000  
 

12

 

100%

 

Fresno Fashion Fair
Fresno, California

    1970/1996     2006     963,000  
 

13

 

100%

 

Green Acres Mall(d)
Valley Stream, New York

    1956/2013     2007     1,799,000  
 

14

 

100%

 

Inland Center(d)
San Bernardino, California

    1966/2004     2004     866,000  
 

15

 

100%

 

Kings Plaza Shopping Center(d)
Brooklyn, New York

    1971/2012     2002     1,192,000  
 

16

 

100%

 

La Cumbre Plaza(d)
Santa Barbara, California

    1967/2004     1989     491,000  
 

17

 

100%

 

Northgate Mall
San Rafael, California

    1964/1986     2010     750,000  
 

18

 

100%

 

NorthPark Mall
Davenport, Iowa

    1973/1998     2001     1,051,000  
 

19

 

100%

 

Oaks, The
Thousand Oaks, California

    1978/2002     2009     1,145,000  
 

20

 

100%

 

Pacific View
Ventura, California

    1965/1996     2001     1,021,000  
 

21

 

100%

 

Queens Center(d)
Queens, New York

    1973/1995     2004     966,000  
 

22

 

100%

 

Santa Monica Place
Santa Monica, California

    1980/1999     2015     517,000  
 

23

 

84.9%

 

SanTan Village Regional Center
Gilbert, Arizona

    2007/—     2009     1,031,000  
 

24

 

100%

 

Stonewood Center(d)
Downey, California

    1953/1997     1991     932,000  

21



The Macerich Company

Property Listing

December 31, 2015

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

25

 

100%

 

Superstition Springs Center
Mesa, Arizona

    1990/2002     2002     1,040,000  
 

26

 

100%

 

Towne Mall
Elizabethtown, Kentucky

    1985/2005     1989     350,000  
 

27

 

100%

 

Tucson La Encantada
Tucson, Arizona

    2002/2002     2005     243,000  
 

28

 

100%

 

Twenty Ninth Street(c)(d)
Boulder, Colorado

    1963/1979     2007     850,000  
 

29

 

100%

 

Valley Mall
Harrisonburg, Virginia

    1978/1998     1992     506,000  
 

30

 

100%

 

Valley River Center
Eugene, Oregon

    1969/2006     2007     921,000  
 

31

 

100%

 

Victor Valley, Mall of
Victorville, California

    1986/2004     2012     577,000  
 

32

 

100%

 

Vintage Faire Mall
Modesto, California

    1977/1996     2008     1,141,000  
 

33

 

100%

 

Wilton Mall
Saratoga Springs, New York

    1990/2005     1998     736,000  
 

 

 

 

Total Consolidated Centers

          30,662,000  
 

UNCONSOLIDATED JOINT VENTURE CENTERS:

       
 

34

 

50%

 

Biltmore Fashion Park
Phoenix, Arizona

    1963/2003     2006     516,000  
 

35

 

50.1%

 

Corte Madera, Village at
Corte Madera, California

    1985/1998     2005     460,000  
 

36

 

50%

 

Kierland Commons
Scottsdale, Arizona

    1999/2005     2003     439,000  
 

37

 

60%

 

Lakewood Center
Lakewood, California

    1953/1975     2008     2,075,000  
 

38

 

60%

 

Los Cerritos Center
Cerritos, California

    1971/1999     2015     1,292,000  
 

39

 

50%

 

North Bridge, The Shops at(d)
Chicago, Illinois

    1998/2008         660,000  
 

40

 

50%

 

Scottsdale Fashion Square
Scottsdale, Arizona

    1961/2002     2015     1,811,000  
 

41

 

60%

 

South Plains Mall
Lubbock, Texas

    1972/1998     1995     1,127,000  
 

42

 

50%

 

Tysons Corner Center
Tysons Corner, Virginia

    1968/2005     2005     1,967,000  
 

43

 

60%

 

Washington Square
Portland, Oregon

    1974/1999     2005     1,441,000  
 

44

 

19%

 

West Acres
Fargo, North Dakota

    1972/1986     2001     971,000  
 

 

 

 

Total Unconsolidated Joint Venture Centers

    12,759,000  
 

REGIONAL SHOPPING CENTERS UNDER REDEVELOPMENT:

       
 

45

 

50%

 

Broadway Plaza(d)(e)
Walnut Creek, California

    1951/1985     1994     761,000  
 

46

 

100%

 

Fashion Outlets of Niagara Falls USA(f)
Niagara Falls, New York

    1982/2011     2014     686,000  
 

47

 

50%

 

Fashion Outlets of Philadelphia(d)(e)
Philadelphia, Pennsylvania

    1977/2014     1990     850,000  
 

48

 

100%

 

Paradise Valley Mall(f)
Phoenix, Arizona

    1979/2002     2009     1,150,000  

22



The Macerich Company

Property Listing

December 31, 2015

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

49

 

100%

 

SouthPark Mall(f)
Moline, Illinois

    1974/1998     1990     856,000  
 

50

 

100%

 

Westside Pavilion(f)
Los Angeles, California

    1985/1998     2007     755,000  
 

 

 

 

Total Regional Shopping Centers

          48,479,000  
 

COMMUNITY / POWER CENTERS:

             
 

1

 

50%

 

Atlas Park, The Shops at(e)
Queens, New York

    2006/2011     2013     372,000  
 

2

 

50%

 

Boulevard Shops(e)
Chandler, Arizona

    2001/2002     2004     185,000  
 

3

 

40.1%

 

Estrella Falls, The Market at(e)
Goodyear, Arizona

    2009/—     2009     219,000  
 

4

 

89.4%

 

Promenade at Casa Grande(f)
Casa Grande, Arizona

    2007/—     2009     909,000  
 

5

 

100%

 

Southridge Center(f)
Des Moines, Iowa

    1975/1998     2013     823,000  
 

6

 

100%

 

Superstition Springs Power Center(f)
Mesa, Arizona

    1990/2002         206,000  
 

7

 

100%

 

The Marketplace at Flagstaff Mall(d)(f)
Flagstaff, Arizona

    2007/—         268,000  
 

 

 

 

Total Community / Power Centers

    2,982,000  
 

OTHER ASSETS:

                   
 

 

100%

 

Various(f)(g)

                477,000  
 

 

100%

 

500 North Michigan Avenue(f)
Chicago, Illinois

                326,000  
 

 

50%

 

Fashion Outlets of Philadelphia-Offices(d)(e)
Philadelphia, Pennsylvania

                526,000  
 

 

100%

 

Paradise Village Ground Leases(f)
Phoenix, Arizona

                58,000  
 

 

100%

 

Paradise Village Office Park II(f)
Phoenix, Arizona

                46,000  
 

 

50%

 

Scottsdale Fashion Square-Office(e)
Scottsdale, Arizona

                122,000  
 

 

50%

 

Tysons Corner Center-Office(e)
Tysons Corner, Virginia

                175,000  
 

 

50%

 

Hyatt Regency Tysons Corner Center(e)
Tysons Corner, Virginia

                290,000  
 

 

50%

 

VITA Tysons Corner Center(e)
Tysons Corner, Virginia

                510,000  
 

 

50%

 

Tysons Tower(e)
Tysons Corner, Virginia

                527,000  
 

 

 

 

Total Other Assets

          3,057,000  
 

 

 

 

Grand Total at December 31, 2015

          54,518,000  

(a)
The Company's ownership interest in this table reflects its legal ownership interest. See footnotes (a) and (b) on page 25 regarding the legal versus economic ownership of joint venture entities.

(b)
Includes GLA attributable to anchors (whether owned or non-owned) and mall and freestanding stores as of December 31, 2015.

23



The Macerich Company

Property Listing

December 31, 2015

(c)
The Company contributed an interest in these four properties to joint ventures in January 2016. Subsequent to the contribution, the Company retained a 60.0% interest in Arrowhead Towne Center and a 51.0% interest in Deptford Mall, FlatIron Crossing and Twenty Ninth Street.

(d)
Portions of the land on which the Center is situated are subject to one or more long-term ground leases. With respect to 44 Centers, the underlying land controlled by the Company is owned in fee entirely by the Company, or, in the case of jointly-owned Centers, by the joint venture property partnership or limited liability company.

(e)
Included in Unconsolidated Joint Venture Centers.

(f)
Included in Consolidated Centers.

(g)
The Company owns a portfolio of seven stores located at shopping centers not owned by the Company. Of these seven stores, two have been leased to Forever 21, one has been leased to Kohl's, and four have been leased for non-Anchor usage. With respect to four of the seven stores, the underlying land is owned in fee entirely by the Company. With respect to the remaining three stores, the underlying land is owned by third parties and leased to the Company pursuant to long-term building or ground leases.

24



Joint Venture List

        The following table sets forth certain information regarding the Centers and other operating properties that are not wholly-owned by the Company. This list of properties includes unconsolidated joint ventures, consolidated joint ventures, and co-venture arrangements. The percentages shown are the effective legal ownership and economic ownership interests of the Company as of December 31, 2015.

Properties
  12/31/2015
Legal
Ownership(a)
  12/31/2015
Economic
Ownership(b)
  Joint Venture   12/31/2015
Total GLA(c)
 

Atlas Park, The Shops at

    50%     50%   WMAP, L.L.C.     372,000  

Biltmore Fashion Park

    50%     50%   Biltmore Shopping Center Partners LLC     516,000  

Boulevard Shops

    50%     50%   Propcor II Associates, LLC     185,000  

Broadway Plaza

    50%     50%   Macerich Northwestern Associates     761,000  

Chandler Fashion Center(d)

    50.1%     50.1%   Freehold Chandler Holdings LP     1,319,000  

Corte Madera, Village at

    50.1%     50.1%   Corte Madera Village, LLC     460,000  

Estrella Falls, The Market at(e)

    40.1%     40.1%   The Market at Estrella Falls LLC     219,000  

Freehold Raceway Mall(d)

    50.1%     50.1%   Freehold Chandler Holdings LP     1,669,000  

Fashion Outlets of Philadelphia

    50%     50%   Various Entities     850,000  

Fashion Outlets of Philadelphia-Offices

    50%     50%   Various Entities     526,000  

Kierland Commons

    50%     50%   Kierland Commons Investment LLC     439,000  

Lakewood Center

    60%     60%   Pacific Premier Retail LLC     2,075,000  

Los Cerritos Center

    60%     60%   Pacific Premier Retail LLC     1,292,000  

North Bridge, The Shops at

    50%     50%   North Bridge Chicago LLC     660,000  

Promenade at Casa Grande(f)

    89.4%     89.4%   WP Casa Grande Retail LLC     909,000  

SanTan Village Regional Center

    84.9%     84.9%   Westcor SanTan Village LLC     1,031,000  

Scottsdale Fashion Square

    50%     50%   Scottsdale Fashion Square Partnership     1,811,000  

Scottsdale Fashion Square-Office

    50%     50%   Scottsdale Fashion Square Partnership     122,000  

South Plains Mall

    60%     60%   Pacific Premier Retail LLC     1,127,000  

Tysons Corner Center

    50%     50%   Tysons Corner LLC     1,967,000  

Tysons Corner Center-Office

    50%     50%   Tysons Corner Property LLC     175,000  

Hyatt Regency Tysons Corner Center

    50%     50%   Tysons Corner Hotel I LLC     290,000  

Sears Stores(g)

    50%     50%   MS Portfolio LLC     1,550,000  

VITA Tysons Corner Center

    50%     50%   Tysons Corner Property LLC     510,000  

Tysons Tower

    50%     50%   Tysons Corner Property LLC     527,000  

Washington Square

    60%     60%   Pacific Premier Retail LLC     1,441,000  

West Acres

    19%     19%   West Acres Development, LLP     971,000  

(a)
This column reflects the Company's legal ownership in the listed properties as of December 31, 2015.
Legal ownership may, at times, not equal the Company's economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company's actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company's joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.

(b)
Economic ownership represents the allocation of cash flow to the Company as of December 31, 2015, except as noted below. In cases where the Company receives a current cash distribution greater than its legal ownership percentage due to a capital account greater than its legal ownership percentage, only the legal ownership percentage is shown in this column. The Company's economic ownership of these properties may fluctuate based on a number of factors, including mortgage refinancings, partnership capital contributions and distributions, and proceeds and gains or losses from asset sales, and the matters set forth in the preceding paragraph.

(c)
Includes GLA attributable to anchors (whether owned or non-owned) and mall and freestanding stores as of December 31, 2015.

25


(d)
The joint venture entity was formed in September 2009. Upon liquidation of the partnership, distributions are made in the following order: to the third-party partner until it receives a 13% internal rate of return on and of its aggregate unreturned capital contributions; to the Company until it receives a 13% internal rate of return on and of its aggregate unreturned capital contributions; and, thereafter, pro rata 35% to the third-party partner and 65% to the Company.

(e)
Columns 1 and 2 reflect the Company's indirect ownership interest in the property owner. The Company and a third-party partner are each members of a joint venture (the "MW Joint Venture") which, in turn, is a member in the joint venture that owns the property. Cash flow distributions for the MW Joint Venture are made in accordance with the members' relative capital accounts until the members have received distributions equal to their capital accounts, and thereafter in accordance with the members' relative legal ownership percentages. In addition, the Company has executed a joint and several guaranty of the mortgage for the property with its third-party partner. The Company may incur liabilities under such guaranty greater than its legal ownership percentage.

(f)
Columns 1 and 2 reflect the Company's total direct and indirect ownership interest in the property owner. The Company and a third-party partner are each members of a joint venture (the "MW Joint Venture") which, in turn, is a member in the joint venture with the Company that owns the property. Cash flow distributions for the MW Joint Venture are made in accordance with the members' relative capital accounts until the members have received distributions equal to their capital accounts, and thereafter in accordance with the members' relative legal ownership percentages.

(g)
On April 30, 2015 Sears Holdings Corporation ("Sears") and the Company announced that they had formed a joint venture, MS Portfolio LLC. Sears contributed nine stores (located at Arrowhead Towne Center, Chandler Fashion Center, Danbury Fair Mall, Deptford Mall, Freehold Raceway Mall, Los Cerritos Center, South Plains Mall, Vintage Faire Mall and Washington Square) to the joint venture and the Company contributed $150 million in cash to the joint venture. The lease arrangements between Sears and the joint venture provide the ability to create additional value through recapturing certain space leased to Sears in these properties and re-leasing that space to third-party tenants. For example, Primark has leased space in portions of the Sears stores at Danbury Fair Mall and Freehold Raceway Mall. On July 7, 2015, Sears assigned its ownership interest in MS Portfolio LLC to Seritage MS Holdings LLC.

26



The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Debt Summary (at Company's pro rata share)

 
   
 
 
  As of December 31, 2015  
 
  Fixed Rate   Floating Rate   Total  
 
  dollars in thousands
 

Consolidated debt

  $ 4,065,512   $ 981,763   $ 5,047,275  

Unconsolidated debt

    1,792,488     170,543     1,963,031  

Total debt

  $ 5,858,000   $ 1,152,306   $ 7,010,306  

Weighted average interest rate

   
3.90

%
 
2.03

%
 
3.60

%

Weighted average maturity (years)

                5.9  

27



The Macerich Company

Supplemental Financial and Operating Information (Unaudited)

Outstanding Debt by Maturity Date

 
  As of December 31, 2015  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

I. Consolidated Assets:

                               

Flagstaff Mall(b)

    11/01/15     8.97 % $ 37,000   $   $ 37,000  

Prasada(c)

    03/29/16     5.25 %   4,565         4,565  

Deptford Mall

    06/01/16     6.46 %   14,001         14,001  

Stonewood Center

    11/01/17     1.80 %   105,494         105,494  

Freehold Raceway Mall(d)

    01/01/18     4.20 %   112,772         112,772  

Santa Monica Place

    01/03/18     2.99 %   225,089         225,089  

Arrowhead Towne Center(e)

    10/05/18     2.76 %   221,194         221,194  

SanTan Village Regional Center(f)

    06/01/19     3.14 %   111,118         111,118  

Chandler Fashion Center(d)

    07/01/19     3.77 %   100,200         100,200  

Kings Plaza Shopping Center

    12/03/19     3.67 %   470,627         470,627  

Danbury Fair Mall

    10/01/20     5.53 %   222,497         222,497  

Fashion Outlets of Niagara Falls USA

    10/06/20     4.89 %   118,615         118,615  

FlatIron Crossing

    01/05/21     3.90 %   254,733         254,733  

Green Acres Mall

    02/03/21     3.61 %   306,954         306,954  

Tucson La Encantada

    03/01/22     4.23 %   70,070         70,070  

Pacific View

    04/01/22     4.08 %   130,458         130,458  

Oaks, The

    06/05/22     4.14 %   205,986         205,986  

Westside Pavilion

    10/01/22     4.49 %   146,961         146,961  

Towne Mall

    11/01/22     4.48 %   22,200         22,200  

Deptford Mall

    04/03/23     3.76 %   193,861         193,861  

Victor Valley, Mall of

    09/01/24     4.00 %   115,000         115,000  

Queens Center

    01/01/25     3.49 %   600,000         600,000  

Vintage Faire

    03/06/26     3.55 %   276,117         276,117  

Total Fixed Rate Debt for Consolidated Assets

          3.80 % $ 4,065,512   $   $ 4,065,512  

Superstition Springs Center

    10/28/16     2.17 % $   $ 67,763   $ 67,763  

Northgate Mall

    03/01/17     3.30 %       64,000     64,000  

The Macerich Partnership, L.P.—Line of Credit

    08/06/18     1.95 %       650,000     650,000  

Fashion Outlets of Chicago

    03/31/20     1.84 %       200,000     200,000  

Total Floating Rate Debt for Consolidated Assets

          2.03 % $   $ 981,763   $ 981,763  

Total Debt for Consolidated Assets

          3.46 % $ 4,065,512   $ 981,763   $ 5,047,275  

28



The Macerich Company

Supplemental Financial and Operating Information (Unaudited)

Outstanding Debt by Maturity Date

 
  As of December 31, 2015  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

II. Unconsolidated Assets (At Company's pro rata share):

                               

North Bridge, The Shops at (50%)

    06/15/16     7.52 % $ 94,884   $   $ 94,884  

West Acres (19%)

    10/01/16     6.41 %   10,613         10,613  

Corte Madera, The Village at (50.1%)

    11/01/16     7.27 %   37,198         37,198  

Washington Square Mall (60%)

    11/01/22     3.65 %   330,000         330,000  

Scottsdale Fashion Square (50%)

    04/03/23     3.02 %   247,823         247,823  

Tysons Corner Center (50%)

    01/01/24     4.13 %   408,017         408,017  

South Plains Mall (60%)

    11/06/25     4.22 %   120,000         120,000  

Lakewood Center (60%)

    06/01/26     4.15 %   228,953         228,953  

Los Cerritos Center (60%)

    11/01/27     4.00 %   315,000         315,000  

Total Fixed Rate Debt for Unconsolidated Assets

          4.13 % $ 1,792,488   $   $ 1,792,488  

Kierland Commons (50%)(g)

    01/02/18     2.38 % $   $ 66,205   $ 66,205  

Boulevard Shops (50%)(g)

    12/16/18     2.12 %       9,772     9,772  

Estrella Falls, The Market at (40.1%)(g)

    02/05/20     2.34 %       10,420     10,420  

Atlas Park (50%)(g)

    10/22/20     2.56 %       24,146     24,146  

Pacific Premier Retail LLC (60%)

    10/31/22     1.44 %       60,000     60,000  

Total Floating Rate Debt for Unconsolidated Assets

          2.06 % $   $ 170,543   $ 170,543  

Total Debt for Unconsolidated Assets

          3.95 % $ 1,792,488   $ 170,543   $ 1,963,031  

Total Debt

          3.60 % $ 5,858,000   $ 1,152,306   $ 7,010,306  

Percentage to Total

                83.56 %   16.44 %   100.00 %

(a)
The debt balances include the unamortized debt premiums/discounts. Debt premiums/discounts represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The annual interest rate in the above table represents the effective interest rate, including the debt premiums/discounts and loan financing costs.
(b)
This loan matured on November 1, 2015. The Company is negotiating with the loan servicer, which will likely result in a transition of the asset to the loan servicer or a receiver.
(c)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.0%.
(d)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.1%.
(e)
On January 6, 2016, the Company replaced the existing loan on the property with a new $400 million loan that bears interest at 4.05% and matures on February 1, 2028.
(f)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 84.9%.
(g)
The maturity date assumes that all such extension options are fully exercised and that the Company and/or its affiliates do not opt to refinance the debt prior to these dates.

29


The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Development Pipeline Forecast
(Dollars in millions)
as of December 31, 2015

In-Process Developments and Redevelopments:

Property
  Project Type   Total Cost(a)(b)
at 100%
  Ownership
%
  Total Cost(a)(b)
Pro Rata
  Pro Rata
Capitalized Costs(b)
12/31/2015
  Expected
Delivery(a)
  Stabilized
Yield(a)(b)(c)

Broadway Plaza
Walnut Creek, CA


 
Expansion of existing open air center adding 235,000 sf (net) of new shop space to existing 774,000 sf center which is currently anchored by Nordstrom, Neiman Marcus and Macy's. New space created by construction of a more efficient parking structure and the consolidation of stand-alone Macy's Men's Store into a single larger Macy's box. Phase I encompasses demolition of 80,000 sf of existing retail space and construction of 240,000 sf of new retail space for a net increase of 160,000 sf. Phase 2 involves demolition of the existing Macy's Men's building and construction of 75,000 sf of new retail space for a total increase of 235,000 sf of small stores.   * Phase 1 : $240
* Phase 2 : $30


 
50 % * Phase 1 : $120
* Phase 2 : $15

 
* Phase 1 : $95
* Phase 2 : $4

 
* 25% 4Q15
* 50% 2Q16
* 25% 2Q17/2Q18


 
9%
             

      Total: $270       Total: $135   Total: $99        

Green Acres Commons
Valley Stream, NY

  335,000 sf two-story retail center anchored by Dicks Sporting Goods, and comprised of box retail stores and outparcels adjacent to Green Acres Mall   $110     100 % $110   $48   4Q16   10%

Fashion Outlets of Philadelphia
Philadelphia, PA


 
Redevelopment of The Gallery in downtown Philadelphia   $275 - $335(e)   50 % $138 - $168(e)   $31   2018 - 2019   8%(e)

Total In-Process

      $655 - $715         $383 - $413   $178        

30


The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Development Pipeline Forecast
(Dollars in millions)
as of December 31, 2015

Shadow Pipeline of Developments and Redevelopments(d):

Property
  Project Type   Total Cost(a)(b)
at 100%
  Ownership
%
  Total Cost(a)(b)
Pro Rata
  Pro Rata
Capitalized Costs(b)
12/31/2015
  Expected
Delivery(a)
  Stabilized
Yield(a)(b)(c)
 

500 N. Michigan Ave (contiguous to The Shops at North Bridge)
Chicago, IL


 
25,000 sf redevelopment/street retail   $ 20 - $25   100 % $ 20 -$25   $ 5   2017 - 2018   10% - 12%  

Fashion Outlets of San Francisco
San Francisco, CA

  A 500,000 sf outlet center on the historic site of Candlestick Park   $ 350     50.1 % $ 175   $ 1     2018 - 2019   7% - 9%  

Kings Plaza Shopping Center
Brooklyn, NY


 
Major remerchandising and redemising of Sears   $ 65 - $75   100 % $ 65 - $75   $ 1   2017 - 2018   7% - 8%  

Paradise Valley Mall
Phoenix, AZ

  Redevelopment (size TBD) including a theater     TBD     100 %   TBD   $ 1     TBD   TBD  

Scottsdale Fashion Square
Scottsdale, AZ


 
Office / Residential / Retail Mixed-use development on 7.5 Acres (former Days Inn)   $ 250   50 % $ 125   $ 0   2017 - 2018   8%  

Tysons Corner Center
Tysons Corner, VA

  Mixed-use Development, Residential Tower with retail ground floor.   $ 165     50 % $ 83   $ 1     2018 - 2019   7% - 8%  

Westside Pavilion
Los Angeles, CA


 
Redevelopment of an existing 755,000 sf Center   TBD   100 % TBD   $ 1   TBD   TBD  

Total Shadow Pipeline

      $ 850 - $865         $ 468 - $483   $ 10            

(a)
Much of this information is estimated and may change from time to time. See the Company's forward-looking disclosure on page 1 for factors that may affect the information provided in this table.

(b)
This excludes GAAP allocations of non cash and indirect costs.

(c)
Stabilized Yield is calculated based on stabilized income after development divided by project direct costs excluding GAAP allocations of non cash and indirect costs.

(d)
This section includes potential developments or redevelopments that the Company is considering. The scope of these projects may change. Average returns are expected to be 7% to 12%. There is no certainty that the Company will develop or redevelop any or all of these potential projects.

(e)
This reflects incremental project costs and income subsequent to the Company's $106.8 million investment in July 2014.

31



The Macerich Company

Corporate Information

Stock Exchange Listing

New York Stock Exchange
Symbol: MAC

        The following table shows high and low sales prices per share of common stock during each quarter in 2015, 2014 and 2013 and dividends per share of common stock declared and paid by quarter:

 
  Market Quotation
per Share
  Dividends  
Quarter Ended:
  High   Low   Declared
and Paid
 

March 31, 2013

  $ 64.47   $ 57.66   $ 0.58  

June 30, 2013

  $ 72.19   $ 56.68   $ 0.58  

September 30, 2013

  $ 66.12   $ 55.19   $ 0.58  

December 31, 2013

  $ 60.76   $ 55.13   $ 0.62  

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

  $ 62.41   $ 55.21   $ 0.62  

June 30, 2014

  $ 68.28   $ 61.66   $ 0.62  

September 30, 2014

  $ 68.81   $ 62.62   $ 0.62  

December 31, 2014

  $ 85.55   $ 63.25   $ 0.65  

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

  $ 95.93   $ 81.61   $ 0.65  

June 30, 2015

  $ 86.31   $ 74.51   $ 0.65  

September 30, 2015

  $ 81.52   $ 71.98   $ 0.65  

December 31, 2015

  $ 86.29   $ 74.55   $ 2.68 (a)

(a)
Includes a special dividend of $2.00 per common share paid on December 8, 2015. Separately, the Company also paid a special dividend of $2.00 per common share on January 6, 2016.

Dividend Reinvestment Plan

        Stockholders may automatically reinvest their dividends in additional common stock of the Company through the Direct Investment Program, which also provides for purchase by voluntary cash contributions. For additional information, please contact Computershare Trust Company, N.A. at 800-567-0169.

 
   
   
Corporate Headquarters
The Macerich Company
401 Wilshire Boulevard, Suite 700
Santa Monica, California 90401
310-394-6000
www.macerich.com
  Transfer Agent
Computershare
P.O. Box 30170
College Station, TX 77842-3170
800-567-0169
www.computershare.com
   

Macerich Website

        For an electronic version of our annual report, our SEC filings and documents relating to Corporate Governance, please visit www.macerich.com.

Investor Relations

Jean Wood
Vice President, Investor Relations
Phone: 424-229-3366
jean.wood@macerich.com
  John Perry
Senior Vice President, Investor Relations
Phone: 424-229-3345
john.perry@macerich.com

32




QuickLinks

The Macerich Company Supplemental Financial and Operating Information Table of Contents
The Macerich Company Supplemental Financial and Operating Information Overview
The Macerich Company Supplemental Financial and Operating Information (unaudited) Capital Information and Market Capitalization
The Macerich Company Supplemental Financial and Operating Information (unaudited) Changes in Total Common and Equivalent Shares/Units
THE MACERICH COMPANY UNAUDITED PRO RATA STATEMENT OF OPERATIONS (Dollars in thousands)
THE MACERICH COMPANY UNAUDITED PRO RATA STATEMENT OF OPERATIONS (Dollars in thousands)
The Macerich Company Notes to Unaudited Pro Rata Statement of Operations
THE MACERICH COMPANY UNAUDITED PRO RATA BALANCE SHEET (All Dollars in thousands)
The Macerich Company 2016 Guidance Range (Unaudited)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Supplemental FFO Information(a)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Capital Expenditures
The Macerich Company Supplemental Financial and Operating Information (unaudited) Regional Shopping Center Portfolio Sales Per Square Foot(a)
Sales Per Square Foot
The Macerich Company Notes to Sales Per Square Foot by Property Ranking (unaudited)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Occupancy(a)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Average Base Rent Per Square Foot(a)
The Macerich Company Supplemental Financial and Operating Information (unaudited) Cost of Occupancy
The Macerich Company Percentage of Net Operating Income by State
The Macerich Company Property Listing December 31, 2015
Joint Venture List
The Macerich Company Supplemental Financial and Operating Information (unaudited) Debt Summary (at Company's pro rata share)
The Macerich Company Supplemental Financial and Operating Information (Unaudited) Outstanding Debt by Maturity Date
The Macerich Company Supplemental Financial and Operating Information (Unaudited) Outstanding Debt by Maturity Date
The Macerich Company Corporate Information