QuickLinks -- Click here to rapidly navigate through this document

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported) May 3, 2016

THE MACERICH COMPANY
(Exact Name of Registrant as Specified in Charter)

MARYLAND
(State or Other Jurisdiction of
Incorporation)
  1-12504
(Commission File Number)
  95-4448705
(IRS Employer
Identification No.)

401 Wilshire Boulevard, Suite 700, Santa Monica, California 90401
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's telephone number, including area code (310) 394-6000

N/A
(Former Name or Former Address, if Changed Since Last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

   


ITEM 2.02    RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

        The Company issued a press release on May 3, 2016 announcing results of operations for the Company for the quarter ended March 31, 2016 and such press release is furnished as Exhibit 99.1 hereto.

        The press release included as an exhibit with this report is being furnished pursuant to Item 2.02 and Item 7.01 of Form 8-K and shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

ITEM 7.01    REGULATION FD DISCLOSURE.

        On May 3, 2016, the Company made available on its website a financial supplement containing financial and operating information of the Company ("Supplemental Financial Information") for the three months ended March 31, 2016 and such Supplemental Financial Information is furnished as Exhibit 99.2 hereto.

        The Supplemental Financial Information included as an exhibit with this report is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed to be "filed" with the SEC or incorporated by reference into any other filing with the SEC.

ITEM 9.01    FINANCIAL STATEMENTS AND EXHIBITS.

        Listed below are the financial statements, pro forma financial information and exhibits furnished as part of this report:

        (a), (b) and (c) Not applicable.

        (d) Exhibits.

        Exhibit Index attached hereto and incorporated herein by reference.

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, The Macerich Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    THE MACERICH COMPANY

 

 

By: THOMAS E. O'HERN

May 3, 2016

Date

 

/s/ THOMAS E. O'HERN

Senior Executive Vice President,
Chief Financial Officer
and Treasurer

3



EXHIBIT INDEX

EXHIBIT
NUMBER
 
NAME
  99.1   Press Release dated May 3, 2016

 

99.2

 

Supplemental Financial Information for the three months ended March 31, 2016

4




QuickLinks

SIGNATURES
EXHIBIT INDEX

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

PRESS RELEASE    

For:

 

THE MACERICH COMPANY

 

 

 

 

MACERICH ANNOUNCES QUARTERLY RESULTS AND SALE OF CAPITOLA MALL

 

 

        SANTA MONICA, CA, May 3, 2016—The Macerich Company (NYSE Symbol: MAC) today announced results of operations for the quarter ended March 31, 2016, which included funds from operations ("FFO") diluted of $141.0 million or $.87 per share-diluted compared to $133.5 million or $.79 per share-diluted for the quarter ended March 31, 2015. Net income attributable to the Company was $421 million or $2.76 per share-diluted for the quarter ended March 31, 2016 compared to net income attributable to the Company for the quarter ended March 31, 2015 of $24.6 million or $.15 per share-diluted. Included in net income in the first quarter of 2016 results is a $434 million or $2.67 per share of gain, primarily from the sale of joint venture interests in four malls during the quarter. A description and reconciliation of FFO per share-diluted to EPS-diluted is included in the financial tables accompanying this press release.

Results and Capital Highlights:

        "The first quarter reflected continued strong performance, as evidenced by the strength of our portfolio's key operating metrics," said Arthur Coppola, chairman and chief executive officer of Macerich. "Furthermore, we were able to return capital to stockholders and continue to reinvest in our best assets at what we firmly believe is a significant discount to underlying property value through stock repurchases. Looking ahead, the Company remains keenly focused on driving strong same-center net operating income growth, executing on its value-add redevelopment pipeline and achieving superior stockholder returns."

Joint Ventures, Special Dividends and Stock Repurchase:

        In October, 2015 and January, 2016 the Company closed on previously announced joint ventures that included contributing eight properties, valued at $5.4 billion (at 100%), into separate joint ventures with GIC (40% interest in five assets) and Heitman (49% interest in three assets). Cash proceeds to Macerich from the transactions totaled $2.3 billion, which included $1.1 billion of excess financing proceeds. Part of the cash proceeds from the joint ventures was used in December, 2015 and January, 2016 to pay two special dividends of $2.00 each.

        In addition, the Company has used a portion of the joint venture proceeds to complete a total of $800 million of share repurchases under the Company's recently authorized $1.2 billion share repurchase program. During a period from November 13, 2015 to January 19, 2016 the Company repurchased 5.11 million shares of Macerich common stock at an average share price of $78.26. From


the period of February 18, 2016 to April 19, 2016 the Company retired 5.08 million shares at an average price of $78.69.

Financing Activity:

        Subsequent to the closing of the purchase of Country Club Plaza, a $320 million 10 year fixed rate loan with an interest rate of 3.85% was placed on the asset.

        The Company has committed to a $375 million loan on The Shops at North Bridge. The loan is a 12 year fixed rate loan with an interest rate of 3.68% that is expected to close in May, 2016. It will pay off the existing loan of $189 million that has an interest rate of 7.50%.

2016 Earnings Guidance:

        Management is reaffirming its previous estimate of diluted EPS and FFO per share guidance for 2016. A reconciliation of estimated EPS to FFO per share-diluted follows:

 
  2016 range  

Diluted EPS

  $3.73 - $3.83  

Plus: real estate depreciation and amortization

      3.07 -   3.07  

Less: gain on sale of dispositions

    2.75 -   2.75  

Diluted FFO per share

    $4.05 - $4.15  

        The only major assumption that changed in the guidance is that the sale of Capitola Mall in April and its dilutive impact on FFO has now been considered in the above guidance range.

        Details of the guidance assumptions are included in the Company's Form 8-K supplemental financial information.

        Macerich, an S&P 500 company, is a fully integrated self-managed and self-administered real estate investment trust, which focuses on the acquisition, leasing, management, development and redevelopment of regional malls throughout the United States.

        Macerich currently owns 55 million square feet of real estate consisting primarily of interests in 50 regional shopping centers. Macerich specializes in successful retail properties in many of the country's most attractive, densely populated markets with significant presence in the Pacific Rim, Arizona, Chicago, and the New York Metro area to Washington DC corridor. Additional information about Macerich can be obtained from the Company's website at www.macerich.com.

Investor Conference Call

        The Company will provide an online Web simulcast and rebroadcast of its quarterly earnings conference call. The call will be available on The Macerich Company's website at www.macerich.com (Investors Section). The call begins Wednesday May 4, 2016 at 10:30 AM Pacific Time. To listen to the call, please go to the website at least 15 minutes prior to the call in order to register and download audio software if needed. An online replay at www.macerich.com (Investors Section) will be available for one year after the call.

        The Company will publish a supplemental financial information package which will be available at www.macerich.com in the Investors Section. It will also be furnished to the SEC as part of a Current Report on Form 8-K.

        Note: This release contains statements that constitute forward-looking statements which can be identified by the use of words, such as "expects," "anticipates," "assumes," "projects," "estimated" and "scheduled" and similar expressions that do not relate to historical matters. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among


others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities or other acts of violence which could adversely affect all of the above factors. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2015, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events unless required by law to do so.

(See attached tables)
##



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 
 
 
  For the Three Months
Ended March 31,
 
 
  Unaudited  
 
  2016   2015  

Results of Operations:

             

Revenues:

             

Minimum rents

  $ 151,048   $ 190,761  

Percentage rents

    3,014     3,248  

Tenant recoveries

    80,173     105,698  

Other income

    13,148     13,003  

Management Companies' revenues

    8,617     5,625  

Total revenues

    256,000     318,335  

Expenses:

             

Shopping center and operating expenses

    79,324     101,664  

Management Companies' operating expenses

    27,900     26,468  

REIT general and administrative expenses

    8,629     8,422  

Costs related to unsolicited takeover offer

        13,572  

Depreciation and amortization

    86,931     120,618  

Interest expense

    39,776     53,286  

Loss (gain) on extinguishment of debt, net

    3,575     (2,245 )

Total expenses

    246,135     321,785  

Equity in income of unconsolidated joint ventures

    11,660     8,274  

Co-venture expense(a)

    (3,289 )   (2,130 )

Income tax (expense) benefit

    (1,317 )   935  

Gain on sale or write down of assets, net

    434,456     935  

Gain on remeasurement of assets

        22,103  

Net income

    451,375     26,667  

Less net income attributable to noncontrolling interests

    30,460     2,056  

Net income attributable to the Company

  $ 420,915   $ 24,611  

Average number of shares outstanding—basic

    151,984     158,336  

Average shares outstanding, assuming full conversion of OP Units(b)

    162,805     168,852  

Average shares outstanding—Funds From Operations ("FFO")—diluted(b)

    162,924     169,060  

Net income per share—basic

  $ 2.77   $ 0.15  

Net income per share—diluted

  $ 2.76   $ 0.15  

Dividend declared per share

  $ 0.68   $ 0.65  

FFO—basic(b)(c)

  $ 141,029   $ 133,534  

FFO—diluted(b)(c)

  $ 141,029   $ 133,534  

FFO—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer(b)(c)

  $ 144,604   $ 144,861  

FFO per share—basic(b)(c)

  $ 0.87   $ 0.79  

FFO per share—diluted(b)(c)

  $ 0.87   $ 0.79  

FFO per share—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer(b)(c)

  $ 0.89   $ 0.86  

1



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


(a)
This represents the outside partners' allocation of net income in the Chandler Fashion Center/Freehold Raceway Mall joint venture.

(b)
The Macerich Partnership, L.P. (the "Operating Partnership" or the "OP") has operating partnership units ("OP units"). OP units can be converted into shares of Company common stock. Conversion of the OP units not owned by the Company has been assumed for purposes of calculating FFO per share and the weighted average number of shares outstanding. The computation of average shares for FFO—diluted includes the effect of share and unit-based compensation plans, stock warrants and convertible senior notes using the treasury stock method. It also assumes conversion of MACWH, LP preferred and common units to the extent they are dilutive to the calculation.

(c)
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.

FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a more meaningful measure of its operating results in comparison to the operating results of other real estate investment trusts ("REITs"). The Company believes that FFO on a diluted basis is a measure investors find most useful in measuring the dilutive impact of outstanding convertible securities. The Company further believes that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income (loss) as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO as presented, may not be comparable to similarly titled measures reported by other REITs.

2



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 
  For the Three Months
Ended March 31,
 
 
  Unaudited  
 
  2016   2015  

Reconciliation of Net income attributable to the Company to FFO(c):

             

Net income attributable to the Company

 
$

420,915
 
$

24,611
 

Adjustments to reconcile net income attributable to the Company to FFO—basic and diluted:

   
 
   
 
 

Noncontrolling interests in OP

    29,985     1,635  

Gain on sale or write down of consolidated assets, net

    (434,456 )   (935 )

Gain on remeasurement of consolidated assets

        (22,103 )

plus gain on undepreciated asset sales—consolidated assets

    2,412     944  

plus non-controlling interests share of gain on sale or write down of consolidated joint ventures, net

        112  

Loss on sale or write down of assets from unconsolidated joint ventures (pro rata), net

    4      

plus loss on undepreciated asset sales—unconsolidated joint ventures (pro rata)               

    (4 )    

Depreciation and amortization on consolidated assets

    86,931     120,618  

Less depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

    (3,694 )   (3,791 )

Depreciation and amortization on unconsolidated joint ventures (pro rata)

    41,876     15,611  

Less: depreciation on personal property

    (2,940 )   (3,168 )

Total FFO—basic and diluted

    141,029     133,534  

Loss (gain) on extinguishment of debt, net—consolidated assets

    3,575     (2,245 )

Total FFO—diluted, excluding extinguishment of debt

    144,604     131,289  

Add: Costs related to unsolicited takeover offer

        13,572  

Total FFO—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer

  $ 144,604   $ 144,861  

 

 
  For the Three
Months
Ended March 31,
 
 
  Unaudited  
 
  2016   2015  

Reconciliation of EPS to FFO per diluted share(c):

             

Earnings per share—diluted

 
$

2.76
 
$

0.15
 

Per share impact of depreciation and amortization of real estate

    0.76     0.76  

Per share impact of gain on remeasurement, sale or write down of assets, net

    (2.65 )   (0.12 )

FFO per share—diluted

  $ 0.87   $ 0.79  

Per share impact of loss (gain) on extinguishment of debt, net

    0.02     (0.01 )

Per share impact of costs related to unsolicited takeover offer

    0.00     0.08  

FFO per share—diluted, excluding extinguishment of debt and costs related to unsolicited takeover offer

  $ 0.89   $ 0.86  

3



THE MACERICH COMPANY

FINANCIAL HIGHLIGHTS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 
 
 
  For the Three Months
Ended March 31,
 
 
  Unaudited  
 
  2016   2015  

Reconciliation of Net income attributable to the Company to EBITDA:

             

Net income attributable to the Company

  $ 420,915   $ 24,611  

Interest expense—consolidated assets

   
39,776
   
53,286
 

Interest expense—unconsolidated joint ventures (pro rata)

    22,494     8,579  

Depreciation and amortization—consolidated assets

    86,931     120,618  

Depreciation and amortization—unconsolidated joint ventures (pro rata)

    41,876     15,611  

Noncontrolling interests in OP

    29,985     1,635  

Less: Interest expense and depreciation and amortization allocable to noncontrolling interests on consolidated joint ventures

    (6,043 )   (6,179 )

Loss (gain) on extinguishment of debt, net—consolidated assets

    3,575     (2,245 )

Gain on sale or write down of assets—consolidated assets, net

    (434,456 )   (935 )

Gain on remeasurement of assets—consolidated assets

        (22,103 )

Loss on sale or write down of assets—unconsolidated joint ventures (pro rata), net

    4      

Add: Non-controlling interests share of gain on sale of consolidated assets, net

        112  

Income tax expense (benefit)

    1,317     (935 )

Distributions on preferred units

    143     138  

EBITDA(d)

  $ 206,517   $ 192,193  

 

 
 
 
  For the Three Months
Ended March 31,
 
 
  Unaudited  
 
  2016   2015  

Reconciliation of EBITDA to Net Operating Income ("NOI") and to NOI—Same Centers:

             

EBITDA(d)

  $ 206,517   $ 192,193  

Add: REIT general and administrative expenses

   
8,629
   
8,422
 

Costs related to unsolicited takeover offer

        13,572  

Management Companies' revenues

    (8,617 )   (5,625 )

Management Companies' operating expenses

    27,900     26,468  

Straight-line and above/below market adjustments

    (6,412 )   (5,973 )

NOI—All Centers

    228,017     229,057  

NOI of non-comparable centers

    (20,896 )   (36,437 )

NOI—Same Centers(e)

  $ 207,121   $ 192,620  

(d)
EBITDA represents earnings before interest, income taxes, depreciation, amortization, noncontrolling interests, extraordinary items, loss (gain) on remeasurement, sale or write down of assets, loss (gain) on extinguishment of debt and preferred dividends and includes joint ventures at their pro rata share. Management considers EBITDA to be an appropriate supplemental measure to net income because it helps investors understand the ability of the Company to incur and service debt and make capital expenditures. The Company believes that EBITDA should not be construed as an alternative to operating income as an indicator of the Company's operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) or as a measure of liquidity. The Company also cautions that EBITDA, as presented, may not be comparable to similarly titled measurements reported by other companies.

(e)
The Company presents same center NOI because the Company believes it is useful for investors to evaluate the operating performance of comparable centers. Same center NOI is calculated using total EBITDA and subtracting out EBITDA from non-comparable centers and eliminating the management companies and the Company's general and administrative expenses and costs related to unsolicited takeover offer. Same center NOI excludes the impact of straight-line and above/below market adjustments to minimum rents.

4




QuickLinks

THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THE MACERICH COMPANY FINANCIAL HIGHLIGHTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Table of Contents


Exhibit 99.2

Supplemental Financial Information
For the three months ended March 31, 2016

GRAPHICS


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information

Table of Contents

        All information included in this supplemental financial package is unaudited, unless otherwise indicated.

 
  Page No.
 
   

Corporate Overview

  1-3

Overview

  1

Capital Information and Market Capitalization

  2

Changes in Total Common and Equivalent Shares/Units

  3

Financial Data

 

4-8

Unaudited Pro Rata Statement of Operations

  5

Notes to Unaudited Pro Rata Statement of Operations

  6

Unaudited Pro Rata Balance Sheet

  7

2016 Guidance Range

  8

Supplemental FFO Information

  9

Capital Expenditures

  10

Operational Data

 

11-25

Sales Per Square Foot

  11

Sales Per Square Foot by Property Ranking

  12-15

Occupancy

  16

Average Base Rent Per Square Foot

  17

Cost of Occupancy

  18

Percentage of Net Operating Income by State

  19

Property Listing

  20-23

Joint Venture List

  24-25

Debt Tables

 

26-28

Debt Summary

  26

Outstanding Debt by Maturity Date

  27-28

Development Pipeline

 

29-30

Corporate Information

 

31

        This Supplemental Financial Information should be read in connection with the Company's first quarter 2016 earnings announcement (included as Exhibit 99.1 of the Company's Current Report on 8-K, event date May 3, 2016) as certain disclosures, definitions and reconciliations in such announcement have not been included in this Supplemental Financial Information.


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information
Overview

        The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership").

        As of March 31, 2016, the Operating Partnership owned or had an ownership interest in 52 regional shopping centers and seven community/power shopping centers aggregating approximately 56 million square feet of gross leasable area ("GLA").

        The Company sold one regional shopping center, Capitola Mall, on April 13, 2016. Consequently, Capitola Mall has been excluded from all Non-GAAP operating data for the period ended March 31, 2016, including Sales per square foot, Occupancy, Average Base Rent per square foot and Cost of Occupancy as well as the Property Listing.

        The Company is working with the loan servicer for Flagstaff Mall, which is expected to result in a transition of the asset to the loan servicer or a receiver. Consequently, Flagstaff Mall has been excluded from all Non-GAAP operating data for the periods ended March 31, 2016 and December 31, 2015, including Sales per square foot, Occupancy, Average Base Rent per square foot and Cost of Occupancy as well as the Property Listing.

        Excluding both Capitola Mall and Flagstaff Mall, the Company currently owns 50 regional shopping centers and 7 community/power centers aggregating approximately 55 million square feet. These 57 centers (which include any related office space) are referred to hereinafter as the "Centers", unless the context requires otherwise.

        The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies (collectively, the "Management Companies").

        All references to the Company in this Exhibit include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.

        This document contains information constituting forward-looking statements and includes expectations regarding the Company's future operational results as well as development, redevelopment and expansion activities. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing, operating expenses, and competition; adverse changes in the real estate markets, including the liquidity of real estate investments; and risks of real estate development, redevelopment, and expansion, including availability, terms and cost of financing, construction delays, environmental and safety requirements, budget overruns, sunk costs and lease-up; the inability to obtain, or delays in obtaining, all necessary zoning, land-use, building, and occupancy and other required governmental permits and authorizations; and governmental actions and initiatives (including legislative and regulatory changes) as well as terrorist activities or other acts of violence which could adversely affect all of the above factors. Furthermore, occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2015, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events unless required by law to do so.

1


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Capital Information and Market Capitalization

                     
 
  Period Ended  
 
  3/31/2016   12/31/2015   12/31/2014  
 
  dollars in thousands, except per share data
 

Closing common stock price per share

  $ 79.24   $ 80.69   $ 83.41  

52 week high

  $ 86.31   $ 95.93   $ 85.55  

52 week low

  $ 71.98   $ 71.98   $ 55.21  

Shares outstanding at end of period

                   

Class A non-participating convertible preferred units

    138,759     138,759     145,839  

Common shares and partnership units

    160,308,364     165,260,655     168,721,053  

Total common and equivalent shares/units outstanding

    160,447,123     165,399,414     168,866,892  

Portfolio capitalization data

   
 
   
 
   
 
 

Total portfolio debt, including joint ventures at pro rata

  $ 7,089,168   $ 7,010,306   $ 7,050,437  

Equity market capitalization

    12,713,830     13,346,079     14,085,187  

Total market capitalization

  $ 19,802,998   $ 20,356,385   $ 21,135,624  

Leverage ratio(a)

    35.8 %   34.4 %   33.4 %

(a)
Debt as a percentage of total market capitalization.

Portfolio Capitalization at March 31, 2016

GRAPHIC

2


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Changes in Total Common and Equivalent Shares/Units

 
 
 
  Partnership
Units
  Company
Common
Shares
  Class A
Non-Participating
Convertible
Preferred Units
  Total
Common
and
Equivalent
Shares/
Units
 

Balance as of December 31, 2015

    10,855,669     154,404,986     138,759     165,399,414  

Conversion of partnership units to cash

    (377 )           (377 )

Conversion of partnership units to common shares

    (157,529 )   157,529          

Issuance of stock/partnership units from restricted stock issuance or other share or unit-based plans

    154,686     86,202         240,888  

Repurchase of common shares under the Accelerated Stock Purchase Plan

        (5,192,802 )       (5,192,802 )

Balance as of March 31, 2016

    10,852,449     149,455,915     138,759     160,447,123  

3


Table of Contents

        On the following pages, the Company presents its unaudited pro rata statement of operations and unaudited pro rata balance sheet reflecting the Company's proportionate ownership of each asset in its portfolio. The Company also reconciles net income attributable to the Company to funds from operations ("FFO") and FFO-diluted for the three months ended March 31, 2016.

4


Table of Contents

THE MACERICH COMPANY

UNAUDITED PRO RATA STATEMENT OF OPERATIONS

(Dollars in thousands)

 
  For the Three Months Ended March 31, 2016  
 
  Consolidated   Non-
Controlling
Interests(1)
  Company's
Consolidated
Share
  Company's
Share of
Joint
Ventures(2)
  Company's
Total
Share
 

Revenues:

                               

Minimum rents

  $ 151,048   $ (8,315 ) $ 142,733   $ 71,192   $ 213,925  

Percentage rents

    3,014     (76 )   2,938     1,310     4,248  

Tenant recoveries

    80,173     (4,740 )   75,433     28,873     104,306  

Other income

    13,148     (562 )   12,586     6,843     19,429  

Management Companies' revenues

    8,617         8,617         8,617  

Total revenues

    256,000     (13,693 )   242,307     108,218     350,525  

Expenses:

                               

Shopping center and operating expenses

    79,324     (3,886 )   75,438     32,184     107,622  

Management Companies' operating expenses

    27,900         27,900         27,900  

REIT general and administrative expenses

    8,629         8,629         8,629  

Depreciation and amortization

    86,931     (3,694 )   83,237     41,876     125,113  

Interest expense

    39,776     (2,349 )   37,427     22,494     59,921  

Loss on extinguishment of debt, net

    3,575         3,575         3,575  

Total expenses

    246,135     (9,929 )   236,206     96,554     332,760  

Equity in income of unconsolidated joint ventures

    11,660         11,660     (11,660 )    

Co-venture expense

    (3,289 )   3,289              

Income tax expense

    (1,317 )       (1,317 )       (1,317 )

Gain (loss) on sale or write down of assets, net

    434,456         434,456     (4 )   434,452  

Net income

    451,375     (475 )   450,900         450,900  

Less net income attributable to noncontrolling interests

    30,460     (475 )   29,985         29,985  

Net income attributable to the Company

  $ 420,915   $   $ 420,915   $   $ 420,915  

Reconciliation of net income attributable to the Company to FFO(3):

                               

Net income attributable to the Company

             
$

420,915
 
$

 
$

420,915
 

Equity in income of unconsolidated joint ventures

                (11,660 )   11,660      

Adjustments to reconcile net income to FFO—basic and diluted:

                               

Noncontrolling interests in the Operating Partnership

                29,985         29,985  

(Gain) loss on sale or write down of assets, net

                (434,456 )   4     (434,452 )

Gain (loss) on sale of undepreciated assets, net

                2,412     (4 )   2,408  

Depreciation and amortization of all property

                83,237     41,876     125,113  

Depreciation on personal property

                (2,451 )   (489 )   (2,940 )

Total FFO—Basic and diluted

                87,982     53,047     141,029  

Loss on extinguishment of debt, net

               
3,575
   
   
3,575
 

Total FFO—diluted, excluding extinguishment of debt

              $ 91,557   $ 53,047   $ 144,604  

5


Table of Contents

The Macerich Company

Notes to Unaudited Pro Rata Statement of Operations

(1)
This represents the non-owned portion of consolidated joint ventures.

(2)
This represents the Company's pro rata share of unconsolidated joint ventures.

(3)
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis.

6


Table of Contents

THE MACERICH COMPANY

UNAUDITED PRO RATA BALANCE SHEET

(All Dollars in thousands)

 
  As of March 31, 2016  
 
  Consolidated   Non-
Controlling
Interests(1)
  Company's
Consolidated
Share
  Company's
Share of
Joint
Ventures(2)
  Company's
Total
Share
 

ASSETS:

                               

Property, net(3)

  $ 7,526,652   $ (315,946 ) $ 7,210,706   $ 4,390,350   $ 11,601,056  

Cash and cash equivalents

    106,505     (6,082 )   100,423     92,277     192,700  

Restricted cash

    42,233         42,233     887     43,120  

Tenant and other receivables, net

    113,188     (19,034 )   94,154     44,768     138,922  

Deferred charges and other assets, net

    505,164     (5,775 )   499,389     197,463     696,852  

Due from affiliates

    73,087     385     73,472     2,123     75,595  

Investments in unconsolidated joint ventures

    1,844,516         1,844,516     (1,844,516 )    

Total assets

  $ 10,211,345   $ (346,452 ) $ 9,864,893   $ 2,883,352   $ 12,748,245  

LIABILITIES AND EQUITY:

   
 
   
 
   
 
   
 
   
 
 

Mortgage notes payable

  $ 3,912,049   $ (231,000 ) $ 3,681,049   $ 2,605,309   $ 6,286,358  

Bank and other notes payable

    746,919     (4,109 )   742,810     60,000     802,810  

Accounts payable and accrued expenses

    64,549     (2,755 )   61,794     36,078     97,872  

Other accrued liabilities

    375,023     (22,689 )   352,334     202,960     555,294  

Distributions in excess of investment in unconsolidated joint ventures

    20,995         20,995     (20,995 )    

Co-venture obligation

    61,940     (61,940 )            

Total liabilities

    5,181,475     (322,493 )   4,858,982     2,883,352     7,742,334  

Commitments and contingencies

                               

Equity:

                               

Stockholders' equity:

                               

Common stock

    1,495         1,495         1,495  

Additional paid-in capital

    4,841,291         4,841,291         4,841,291  

Accumulated deficit

    (175,775 )       (175,775 )       (175,775 )

Total stockholders' equity

    4,667,011         4,667,011         4,667,011  

Noncontrolling interests

    362,859     (23,959 )   338,900         338,900  

Total equity

    5,029,870     (23,959 )   5,005,911         5,005,911  

Total liabilities and equity

  $ 10,211,345   $ (346,452 ) $ 9,864,893   $ 2,883,352   $ 12,748,245  

(1)
This represents the non-owned portion of the consolidated joint ventures.

(2)
This represents the Company's pro rata share of unconsolidated joint ventures.

(3)
Includes construction in progress of $252,473 from the Company's consolidated share and $153,753 from its pro rata share of unconsolidated joint ventures.

7


Table of Contents

The Macerich Company

2016 Guidance Range (Unaudited)

        Management is reaffirming its previous estimate of diluted EPS and FFO per share guidance for 2016. However, the guidance now incorporates the dilutive impact of the sale of Capitola Mall on April 13, 2016. A reconciliation of estimated EPS to FFO per share-diluted follows:

 
  Year 2016
Guidance
   

Earnings Expectations:

       

Earnings per share—diluted

 

$3.73 - $3.83

 

 

Plus: real estate depreciation and amortization

  $3.07 - $3.07    

Less: gain on sale of depreciated assets

 

($2.75) - ($2.75)

   

FFO per share—diluted

  $4.05 - $4.15    

Underlying Assumptions to 2016 Guidance

 

 

 

 

Cash Same Center Net Operating Income ("NOI") Growth(a)

  4.50% - 5.00%    

Assumed acquisitions(b)

 

$330 million

 

 

Assumed dispositions(c)

  $1.15 billion    

 

 
   
  Year 2016
FFO / Share
Impact
 

Lease termination income

  $15 million   $0.10  

Capitalized interest

  $16 million   $0.10  

Bad debt expense

  ($5 million)   ($0.03 )

Loss on early extinguishment of debt(d)

  ($3.5 million)   ($0.02 )

Dilutive impact on 2016 of assets sold in 2015 and 2016(e)

  ($75 million)   ($0.48 )

Share repurchase program(f)

  $800 million   $0.17  

(a)
Excludes non cash items of straight-line and above/below market adjustments to minimum rents. Includes lease termination income.

(b)
On March 1, 2016, the Company purchased Country Club Plaza located in Kansas City, Missouri in a 50/50 joint venture. The amount reflected on the above table represents the Company's share of the gross purchase price. The projected pro rata FFO from this Center is included in the 2016 Guidance Range above.

(c)
The Company contributed an interest in four properties to joint ventures in January 2016. Subsequent to the contributions, the Company retained a 60.0% interest in Arrowhead Towne Center and a 51.0% interest in Deptford Mall, FlatIron Crossing and Twenty Ninth Street. On April 13, 2016, the Company sold Capitola Mall for $93 million. The amount listed above represents the gross sales proceeds before debt from these transactions.

(d)
This represents the loss on early extinguishment of the debt encumbering Arrowhead Towne Center in January 2016.

(e)
Includes approximately $0.08 dilutive impact of special dividends paid in December 2015 and January 2016 and includes approximately $0.10 dilutive impact of the difference in debt premium amortization between 2015 and 2016.

(f)
This assumes an additional $800M buy-back program during the first half of 2016 at an average share price of $80.

8


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Supplemental FFO Information(a)

 
  As of March 31,  
 
  2016   2015  
 
  dollars in millions
 

Straight-line rent receivable

  $ 74.6   $ 72.9  

 

 
  For the
Three Months Ended
March 31,
 
 
  2016   2015  
 
  dollars in millions
 

Lease termination income

  $ 3.5   $ 2.6  

Straight-line rental income

  $ 2.2   $ 1.5  

Gain on sales of undepreciated assets

  $ 2.4   $ 0.9  

Amortization of acquired above and below-market leases

  $ 4.2   $ 4.4  

Amortization of debt premiums

  $ 1.0   $ 6.9  

Interest capitalized

  $ 4.1   $ 4.7  

(a)
All joint venture amounts included at pro rata.

9


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Capital Expenditures

 
  For the Three Months Ended    
   
 
 
  Year Ended
12/31/15
  Year Ended
12/31/14
 
 
  3/31/16   3/31/15  
 
  dollars in millions
 

Consolidated Centers

                 

Acquisitions of property and equipment

  $ 5.3   $ 30.1   $ 79.8   $ 97.9  

Development, redevelopment, expansions and renovations of Centers

  28.7   36.1   218.7   197.9  

Tenant allowances

    3.3     3.7     30.4     30.5  

Deferred leasing charges

  6.2   8.8   26.8   26.6  

Total

  $ 43.5   $ 78.7   $ 355.7   $ 352.9  

Unconsolidated Joint Venture Centers(a)

                 

Acquisitions of property and equipment

  $ 330.8   $ 0.7   $ 160.0   $ 158.8  

Development, redevelopment, expansions and renovations of Centers

  24.1   25.8   132.9   201.8  

Tenant allowances

    2.9     0.6     6.3     4.8  

Deferred leasing charges

  1.9   0.8   3.3   3.0  

Total

  $ 359.7   $ 27.9   $ 302.5   $ 368.4  

(a)
All joint venture amounts at pro rata.

10


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Regional Shopping Center Portfolio
Sales Per Square Foot(a)

 
  Consolidated
Centers
  Unconsolidated
Joint Venture
Centers
  Total
Centers

03/31/2016(b)(c)

  $562   $723   $625

03/31/2015

  $573   $772   $607

12/31/2015(c)

  $579   $763   $635

12/31/2014(d)

  $556   $724   $587

12/31/2013(e)

  $488   $717   $562

12/31/2012

  $463   $629   $517

(a)
Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under for regional shopping centers. Sales per square foot exclude Centers under development and redevelopment.

(b)
Capitola Mall, sold April 13, 2016, is excluded at March 31, 2016.

(c)
Flagstaff Mall is excluded at March 31, 2016 and December 31, 2015 because the Center is being transitioned to the loan servicer.

(d)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Consequently, Great Northern Mall is excluded from Sales per square foot as of December 31, 2014.

(e)
Rotterdam Square, sold January 15, 2014, is excluded at December 31, 2013.

Sales Per Square Foot

GRAPHIC

11


Table of Contents

The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
   
   
   
   
   
  % of Portfolio
2016 Forecast
Pro Rata
Real Estate
NOI
(d)
 
 
  Sales Per Square Foot   Occupancy   Cost of Occupancy
for the Trailing
12 Months
Ended 3/31/2016
(c)
 
Properties   3/31/2016
(a)
  12/31/2015
(a)
  3/31/2015
(a)
  3/31/2016
(b)
  12/31/2015
(b)
  3/31/2015
(b)
 
Group 1: Top 10                                  

Corte Madera, Village at

  $ 1,542   $ 1,475   $ 980     88.8 %   97.9 %   96.5 %            

Queens Center

  $ 1,147   $ 1,134   $ 1,136   98.2 % 98.2 % 94.8 %    

Washington Square

  $ 1,046   $ 1,125   $ 1,074     98.0 %   98.4 %   95.2 %            

North Bridge, The Shops at

  $ 885   $ 856   $ 881   99.8 % 99.8 % 99.8 %    

Tysons Corner Center

  $ 863   $ 851   $ 841     98.7 %   98.9 %   98.2 %            

Los Cerritos Center

  $ 857   $ 843   $ 745   95.8 % 97.2 % 98.0 %    

Biltmore Fashion Park

  $ 831   $ 835   $ 875     98.0 %   99.0 %   97.4 %            

Santa Monica Place

  $ 776   $ 786   $ 788   82.3 % 90.5 % 93.8 %    

Tucson La Encantada

  $ 779   $ 767   $ 757     93.5 %   94.8 %   95.2 %            

Broadway Plaza(e)

  n/a   n/a   n/a   n/a   n/a   n/a      
Total Top 10:   $ 959   $ 957   $ 900     96.1 %   97.7 %   96.9 %   13.5 %   28.2 %
Group 2: Top 11-20                              

Scottsdale Fashion Square

  $ 720   $ 745   $ 746     96.9 %   97.8 %   96.6 %            

Arrowhead Towne Center

  $ 747   $ 741   $ 691   95.7 % 95.4 % 95.4 %    

Fashion Outlets of Chicago

  $ 749   $ 734   $ 691     97.1 %   97.9 %   93.8 %            

Kings Plaza Shopping Center

  $ 723   $ 720   $ 688   92.4 % 92.3 % 92.3 %    

Vintage Faire Mall

  $ 691   $ 677   $ 656     95.5 %   96.7 %   97.5 %            

Kierland Commons

  $ 661   $ 670   $ 696   98.7 % 98.3 % 97.3 %    

Chandler Fashion Center

  $ 654   $ 649   $ 625     96.6 %   96.9 %   96.2 %            

Green Acres Mall

  $ 641   $ 643   $ 627   92.8 % 93.2 % 92.0 %    

Fresno Fashion Fair

  $ 656   $ 642   $ 606     95.3 %   98.1 %   98.7 %            

Country Club Plaza(f)

  n/a   n/a   n/a   n/a   n/a   n/a      
Total Top 11-20:   $ 698   $ 696   $ 673     95.7 %   96.3 %   95.4 %   13.2 %   28.4 %

12


Table of Contents

The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
   
   
   
   
   
  % of Portfolio
2016 Forecast
Pro Rata
Real Estate
NOI
(d)
 
 
  Sales Per Square Foot   Occupancy   Cost of Occupancy
for the Trailing
12 Months
Ended 03/31/2016
(c)
 
Properties   3/31/2016
(a)
  12/31/2015
(a)
  3/31/2015
(a)
  3/31/2016
(b)
  12/31/2015
(b)
  3/31/2015
(b)
 
Group 3: Top 21-30                            

Danbury Fair Mall

  $ 647   $ 633   $ 649     97.1 %   97.4 %   98.1 %            

Twenty Ninth Street

  $ 632   $ 626   $ 601   99.2 % 99.3 % 99.0 %    

Freehold Raceway Mall

  $ 606   $ 610   $ 609     98.0 %   98.7 %   97.7 %            

Deptford Mall

  $ 579   $ 580   $ 558   94.6 % 95.3 % 93.6 %    

Oaks, The

  $ 586   $ 580   $ 527     96.7 %   97.6 %   97.9 %            

FlatIron Crossing

  $ 560   $ 551   $ 542   94.3 % 93.7 % 93.4 %    

Stonewood Center

  $ 561   $ 544   $ 549     93.8 %   98.5 %   98.1 %            

SanTan Village Regional Center

  $ 523   $ 525   $ 513   97.2 % 96.5 % 98.3 %    

Victor Valley, Mall of

  $ 530   $ 520   $ 507     96.8 %   97.9 %   97.8 %            

Inland Center

  $ 514   $ 510   $ 443   97.5 % 99.0 % 95.8 %    
Total Top 21-30:   $ 581   $ 575   $ 559     96.6 %   97.2 %   97.0 %   13.5 %   19.7 %
Group 4: Top 31-40                            

West Acres

  $ 502   $ 501   $ 520     99.1 %   99.8 %   99.5 %            

Lakewood Center

  $ 472   $ 467   $ 438   96.8 % 96.3 % 97.6 %    

Valley River Center

  $ 469   $ 465   $ 474     96.2 %   97.4 %   96.7 %            

Northgate Mall

  $ 455   $ 454   $ 421   95.3 % 95.3 % 95.6 %    

South Plains Mall

  $ 441   $ 452   $ 465     91.6 %   93.5 %   92.8 %            

Pacific View

  $ 460   $ 448   $ 418   95.4 % 95.0 % 95.4 %    

La Cumbre Plaza

  $ 440   $ 431   $ 429     94.0 %   93.1 %   92.2 %            

Superstition Springs Center

  $ 368   $ 369   $ 367   94.3 % 94.1 % 92.9 %    

Eastland Mall

  $ 381   $ 364   $ 364     96.1 %   96.8 %   92.1 %            

Fashion Outlets of Niagara Falls USA

  $ 354   n/a   n/a   92.3 % n/a   n/a      
Total Top 31-40:   $ 430   $ 443   $ 436     95.2 %   95.9 %   95.3 %   13.4 %   14.4 %
Total Top 40:   $ 653   $ 664   $ 638   95.9 % 96.8 % 96.2 % 13.4 % 90.7 %

13


Table of Contents


The Macerich Company
Sales Per Square Foot by Property Ranking (Unaudited)

 
   
   
   
   
   
   
   
  % of Portfolio
2016 Forecast
Pro Rata
Real Estate
NOI
(d)
 
 
  Sales Per Square Foot   Occupancy   Cost of Occupancy
for the Trailing
12 Months
Ended 12/31/2015
(c)
 
Properties   3/31/2016
(a)
  12/31/2015
(a)
  3/31/2015
(a)
  3/31/2016
(b)
  12/31/2015
(b)
  3/31/2015
(b)
 
Group 5: 41-49                            

Westside Pavilion(e)

                                                 

Towne Mall

                 

Cascade Mall

                                                 

Desert Sky Mall

                 

Valley Mall

                                                 

NorthPark Mall

                 

Wilton Mall

                                                 

SouthPark Mall

                 

Paradise Valley Mall(e)

                                                 
Total 41-49:   $ 314   $ 325   $ 310   88.5 % 90.0 % 90.6 % 13.6 % 6.9 %
Subtotal—Regional Shopping Centers(g)   $ 625   $ 639   $ 613     95.1 %   96.1 %   95.7 %   13.4 %   97.6 %
Other Properties:                                  

Fashion Outlets of Philadelphia(e)(h)

               n/a                      n/a                    
Community / Power Centers                            
Other Non-mall Assets                                                  
Subtotal—Other Properties                 2.4 %
TOTAL ALL PROPERTIES                                         13.4 %   100.0 %

14


Table of Contents


The Macerich Company

Notes to Sales Per Square Foot by Property Ranking (unaudited)

Footnotes
(a)   Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under. Properties are ranked by Sales per square foot as of December 31, 2015. Sales per square foot are excluded for Flagstaff Mall which is being transitioned to the loan servicer and Capitola Mall, which was sold on April 13, 2016.
(b)   Occupancy is the percentage of mall and freestanding GLA leased as of the last day of the reporting period. Occupancy excludes Centers under development and redevelopment. Occupancy excludes Flagstaff Mall, which is being transitioned to the loan servicer and Capitola Mall, which was sold on April 13, 2016.
(c)   Cost of Occupancy represents "Tenant Occupancy Costs" divided by "Tenant Sales". Tenant Occupancy Costs in this calculation are the amounts paid to the Company, including minimum rents, percentage rents and recoverable expenditures, which consist primarily of property operating expenses, real estate taxes and repair and maintenance expenditures.
(d)   The percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI is based on guidance provided on May 3, 2016, see page 8. Real Estate NOI excludes straight-line and above/below market adjustments to minimum rents. Real Estate NOI also does not reflect REIT expenses and Management Company revenues and expenses. See the Company's forward-looking statements disclosure on page 1 for factors that may affect the information provided in this column.
(e)   These assets are under redevelopment including demolition and reconfiguration of the Centers and tenant spaces, accordingly the Sales per square foot and Occupancy during the periods of redevelopment are not included.
(f)   On March 1, 2016, the Company purchased Country Club Plaza located in Kansas City, Missouri in a 50/50 joint venture. The pro rata NOI from this Center is included in the 2016 Guidance Range presented on page 8 and in the percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI in the table above.
(g)   Properties sold prior to March 31, 2016 are excluded in both current and prior periods above.
(h)   On July 30, 2014, the Company formed a joint venture to redevelop and rebrand The Gallery in Philadelphia, Pennsylvania as Fashion Outlets of Philadelphia.

15


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Occupancy(a)

Regional Shopping Centers:
Period Ended
  Consolidated
Centers
  Unconsolidated
Joint Venture
Centers
  Total
Centers
 

03/31/2016(b)(c)

 
94.1%


96.7%

95.1%  

03/31/2015

    94.8%     97.9%     95.4%  

12/31/2015(c)

 
95.3%


97.8%

96.1%  

12/31/2014(d)

    95.3%     97.9%     95.8%
 

(a)
Occupancy is the percentage of mall and freestanding GLA leased as of the last day of the reporting period. Occupancy excludes Centers under development and redevelopment.

(b)
Capitola Mall, sold April 13, 2016, is excluded at March 31, 2016.

(c)
Flagstaff Mall is excluded at March 31, 2016 and December 31, 2015 because the Center is being transitioned to the loan servicer.

(d)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Consequently, Great Northern Mall is excluded from Occupancy as of December 31, 2014.

16


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Average Base Rent Per Square Foot(a)

 
  Average Base Rent
PSF(b)
  Average Base Rent
PSF on Leases
Executed during the
trailing twelve
months ended(c)
  Average Base Rent
PSF on Leases
Expiring(d)
 

Consolidated Centers

             

03/31/2016(e)(f)

  $ 52.24   $ 53.40   $ 47.99  

03/31/2015

  $ 51.81   $ 50.65   $ 43.09  

12/31/2015(f)

  $ 52.64   $ 53.99   $ 49.02  

12/31/2014(g)

  $ 49.68   $ 49.55   $ 41.20  

Unconsolidated Joint Venture Centers

   
 
   
 
   
 
 

03/31/2016

  $ 59.08   $ 75.24   $ 60.30  

03/31/2015

  $ 66.44   $ 83.71   $ 63.70  

12/31/2015

  $ 60.74   $ 80.18   $ 60.85  

12/31/2014

  $ 63.78   $ 82.47   $ 64.59  

All Regional Shopping Centers

 

 

 


 

 


 
 

03/31/2016(e)(f)

  $ 54.16   $ 57.44   $ 49.76  

03/31/2015

  $ 53.31   $ 55.15   $ 45.78  

12/31/2015(f)

  $ 54.32   $ 57.41   $ 50.29  

12/31/2014(g)

  $ 51.15   $ 54.48   $ 44.66  

(a)
Average base rent per square foot is based on spaces 10,000 square feet and under. All joint venture amounts are included at pro rata. Centers under development and redevelopment are excluded.

(b)
Average base rent per square foot gives effect to the terms of each lease in effect, as of the applicable date, including any concessions, abatements and other adjustments or allowances that have been granted to the tenants.

(c)
The average base rent per square foot on leases executed during the period represents the actual rent to be paid during the first twelve months.

(d)
The average base rent per square foot on leases expiring during the period represents the final year minimum rent on a cash basis.

(e)
Capitola Mall sold April 13, 2016 is excluded at March 31, 2016.

(f)
Flagstaff Mall is excluded at March 31, 2016 and December 31, 2015 because the Center is being transitioned to the loan servicer.

(g)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Great Northern Mall is excluded as of December 31, 2014 in the table above.

17


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Cost of Occupancy

 
  For the trailing
twelve months
ended
March 31,
2016(a)(b)
   
   
 
 
  For Years Ended December 31,  
 
  2015(b)   2014(c)  

Consolidated Centers

             

Minimum rents

    9.1 %   9.0 %   8.7 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(d)

    4.5 %   4.5 %   4.3 %
   

Total

  14.0 % 13.9 % 13.4 %

 

 
  For the trailing
twelve months
ended
March 31,
2016
   
   
 
 
  For Years Ended December 31,  
 
  2015   2014  

Unconsolidated Joint Venture Centers

             

Minimum rents

    8.2 %   8.1 %   8.7 %

Percentage rents

  0.3 % 0.4 % 0.4 %

Expense recoveries(d)

    4.1 %   4.0 %   4.5 %

Total

  12.6 % 12.5 % 13.6 %

 

 
  For the trailing
twelve months
ended
March 31,
2016(a)(b)
   
   
 
 
  For Years Ended December 31,  
 
  2015(b)   2014(c)  

All Centers

             

Minimum rents

    8.7 %   8.7 %   8.7 %

Percentage rents

  0.4 % 0.4 % 0.4 %

Expense recoveries(d)

    4.3 %   4.3 %   4.3 %

Total

  13.4 % 13.4 % 13.4 %

(a)
Capitola Mall, sold April 13, 2016, is excluded for the trailing twelve months ended March 31, 2016.

(b)
Flagstaff Mall is excluded for trailing twelve months ended March 31, 2016 and the year ended December 31, 2015 because the Center is being transitioned to the loan servicer.

(c)
On June 30, 2015, the Company conveyed Great Northern Mall to the mortgage lender by a deed-in-lieu of foreclosure. Consequently, Great Northern Mall is excluded for the year ended December 31, 2014.

(d)
Represents real estate tax and common area maintenance charges.

18


Table of Contents

The Macerich Company
Percentage of Net Operating Income by State

        Flagstaff Mall is excluded from the table below because the Center is being transitioned to the loan servicer. Capitola Mall, sold April 13, 2016, is also excluded from the table below.

 
   
 
State
  % of Portfolio
2016 Forecast
Real Estate
Pro Rata NOI(a)
 

California

    27.6 %

New York

    21.2 %

Arizona

    16.7 %

Colorado, Illinois & Missouri(b)

    9.6 %

Pennsylvania & Virginia

    7.7 %

New Jersey & Connecticut

    7.5 %

Oregon & Washington

    4.6 %

Other(c)

    5.1 %

Total

    100.0 %

(a)
The percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI is based on guidance provided on May 3, 2016, see page 8. Real Estate NOI excludes straight-line and above/below market adjustments to minimum rents. Real Estate NOI also does not reflect REIT expenses and Management Company revenues and expenses. See the Company's forward-looking statements disclosure on page 1 for factors that may affect the information provided in this column.

(b)
On March 1, 2016, the Company purchased Country Club Plaza located in Kansas City, Missouri in a 50/50 joint venture. The pro rata NOI from this Center is included in the 2016 Guidance Range presented on page 8 and in the percentage of Portfolio 2016 Forecast Pro Rata Real Estate NOI in the table above.

(c)
"Other" includes Indiana, Iowa, Kentucky, North Dakota and Texas.

19


Table of Contents


The Macerich Company

Property Listing

March 31, 2016

The following table sets forth certain information regarding the Centers and other locations that are wholly owned or partly owned by the Company. Flagstaff Mall is excluded from the table below because the Center is being transitioned to the loan servicer. Capitola Mall, sold April 13, 2016, is also excluded from the table below.

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

 

CONSOLIDATED CENTERS:

             
 

1

 

100%

 

Cascade Mall
Burlington, Washington

    1989/1999     1998     589,000  
 

2

 

50.1%

 

Chandler Fashion Center
Chandler, Arizona

    2001/2002         1,319,000  
 

3

 

100%

 

Danbury Fair Mall
Danbury, Connecticut

    1986/2005     2010     1,270,000  
 

4

 

100%

 

Desert Sky Mall
Phoenix, Arizona

    1981/2002     2007     893,000  
 

5

 

100%

 

Eastland Mall(d)
Evansville, Indiana

    1978/1998     1996     1,044,000  
 

6

 

100%

 

Fashion Outlets of Chicago
Rosemont, Illinois

    2013/—         537,000  
 

7

 

100%

 

Fashion Outlets of Niagara Falls USA
Niagara Falls, New York

    1982/2011     2014     686,000  
 

8

 

50.1%

 

Freehold Raceway Mall
Freehold, New Jersey

    1990/2005     2007     1,670,000  
 

9

 

100%

 

Fresno Fashion Fair
Fresno, California

    1970/1996     2006     963,000  
 

10

 

100%

 

Green Acres Mall(d)
Valley Stream, New York

    1956/2013     2007     1,799,000  
 

11

 

100%

 

Inland Center(d)
San Bernardino, California

    1966/2004     2004     867,000  
 

12

 

100%

 

Kings Plaza Shopping Center(d)
Brooklyn, New York

    1971/2012     2002     1,191,000  
 

13

 

100%

 

La Cumbre Plaza(d)
Santa Barbara, California

    1967/2004     1989     492,000  
 

14

 

100%

 

Northgate Mall
San Rafael, California

    1964/1986     2010     750,000  
 

15

 

100%

 

NorthPark Mall
Davenport, Iowa

    1973/1998     2001     1,051,000  
 

16

 

100%

 

Oaks, The
Thousand Oaks, California

    1978/2002     2009     1,189,000  
 

17

 

100%

 

Pacific View
Ventura, California

    1965/1996     2001     1,021,000  
 

18

 

100%

 

Queens Center(d)
Queens, New York

    1973/1995     2004     965,000  
 

19

 

100%

 

Santa Monica Place
Santa Monica, California

    1980/1999     2015     517,000  
 

20

 

84.9%

 

SanTan Village Regional Center
Gilbert, Arizona

    2007/—     2009     1,036,000  
 

21

 

100%

 

SouthPark Mall
Moline, Illinois

    1974/1998     2014     856,000  
 

22

 

100%

 

Stonewood Center(d)
Downey, California

    1953/1997     1991     934,000  
 

23

 

100%

 

Superstition Springs Center
Mesa, Arizona

    1990/2002     2002     1,040,000  

20


Table of Contents


The Macerich Company

Property Listing

March 31, 2016

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

24

 

100%

 

Towne Mall
Elizabethtown, Kentucky

    1985/2005     1989     350,000  
 

25

 

100%

 

Tucson La Encantada
Tucson, Arizona

    2002/2002     2005     243,000  
 

26

 

100%

 

Valley Mall
Harrisonburg, Virginia

    1978/1998     1992     506,000  
 

27

 

100%

 

Valley River Center
Eugene, Oregon

    1969/2006     2007     921,000  
 

28

 

100%

 

Victor Valley, Mall of
Victorville, California

    1986/2004     2012     577,000  
 

29

 

100%

 

Vintage Faire Mall
Modesto, California

    1977/1996     2008     1,141,000  
 

30

 

100%

 

Wilton Mall
Saratoga Springs, New York

    1990/2005     1998     736,000  
 

 

 

 

Total Consolidated Centers

          27,153,000  
 

UNCONSOLIDATED JOINT VENTURE CENTERS:

       
 

31

 

60%

 

Arrowhead Towne Center(c)
Glendale, Arizona

    1993/2002     2004     1,197,000  
 

32

 

50%

 

Biltmore Fashion Park
Phoenix, Arizona

    1963/2003     2006     516,000  
 

33

 

50.1%

 

Corte Madera, Village at
Corte Madera, California

    1985/1998     2005     460,000  
 

34

 

50%

 

Country Club Plaza
Kansas City, Missouri

    1922/2016     2015     983,000  
 

35

 

51%

 

Deptford Mall(c)
Deptford, New Jersey

    1975/2006     1990     1,040,000  
 

36

 

51%

 

FlatIron Crossing(c)
Broomfield, Colorado

    2000/2002     2009     1,432,000  
 

37

 

50%

 

Kierland Commons
Scottsdale, Arizona

    1999/2005     2003     438,000  
 

38

 

60%

 

Lakewood Center
Lakewood, California

    1953/1975     2008     2,075,000  
 

39

 

60%

 

Los Cerritos Center(d)
Cerritos, California

    1971/1999     2015     1,296,000  
 

40

 

50%

 

North Bridge, The Shops at(d)
Chicago, Illinois

    1998/2008         660,000  
 

41

 

50%

 

Scottsdale Fashion Square
Scottsdale, Arizona

    1961/2002     2015     1,811,000  
 

42

 

60%

 

South Plains Mall
Lubbock, Texas

    1972/1998     2016     1,127,000  
 

43

 

51%

 

Twenty Ninth Street(c)(d)
Boulder, Colorado

    1963/1979     2007     852,000  
 

44

 

50%

 

Tysons Corner Center
Tysons Corner, Virginia

    1968/2005     2005     1,968,000  
 

45

 

60%

 

Washington Square
Portland, Oregon

    1974/1999     2005     1,442,000  
 

46

 

19%

 

West Acres
Fargo, North Dakota

    1972/1986     2001     971,000  
 

 

 

 

Total Unconsolidated Joint Venture Centers

    18,268,000  

21


Table of Contents


The Macerich Company

Property Listing

March 31, 2016

Count
 
Company's
Ownership(a)
  Name of
Center/Location
  Year of
Original
Construction/
Acquisition
  Year of Most
Recent
Expansion/
Renovation
  Total
GLA(b)
 
 

REGIONAL SHOPPING CENTERS UNDER REDEVELOPMENT:

       
 

47

 

50%

 

Broadway Plaza(d)(e)
Walnut Creek, California

    1951/1985     1994     761,000  
 

48

 

50%

 

Fashion Outlets of Philadelphia(d)(e)
Philadelphia, Pennsylvania

    1977/2014     1990     850,000  
 

49

 

100%

 

Paradise Valley Mall(f)
Phoenix, Arizona

    1979/2002     2009     1,150,000  
 

50

 

100%

 

Westside Pavilion(f)
Los Angeles, California

    1985/1998     2007     755,000  
 

 

 

 

Total Regional Shopping Centers

          48,937,000  
 

COMMUNITY / POWER CENTERS:

             
 

1

 

50%

 

Atlas Park, The Shops at(e)
Queens, New York

    2006/2011     2013     372,000  
 

2

 

50%

 

Boulevard Shops(e)
Chandler, Arizona

    2001/2002     2004     185,000  
 

3

 

40.1%

 

Estrella Falls, The Market at(e)
Goodyear, Arizona

    2009/—     2009     219,000  
 

4

 

89.4%

 

Promenade at Casa Grande(f)
Casa Grande, Arizona

    2007/—     2009     761,000  
 

5

 

100%

 

Southridge Center(f)
Des Moines, Iowa

    1975/1998     2013     823,000  
 

6

 

100%

 

Superstition Springs Power Center(f)
Mesa, Arizona

    1990/2002         206,000  
 

7

 

100%

 

The Marketplace at Flagstaff Mall(d)(f)
Flagstaff, Arizona

    2007/—         268,000  
 

 

 

 

Total Community / Power Centers

    2,834,000  
 

OTHER ASSETS:

                   
 

 

100%

 

Various(f)(g)

                477,000  
 

 

100%

 

500 North Michigan Avenue(f)
Chicago, Illinois

                326,000  
 

 

50%

 

Valencia Place at Country Club Plaza(e)
Kansas City, Missouri

                263,000  
 

 

50%

 

Fashion Outlets of Philadelphia-Offices(d)(e)
Philadelphia, Pennsylvania

                526,000  
 

 

100%

 

Paradise Village Ground Leases(f)
Phoenix, Arizona

                53,000  
 

 

100%

 

Paradise Village Office Park II(f)
Phoenix, Arizona

                46,000  
 

 

50%

 

Scottsdale Fashion Square-Office(e)
Scottsdale, Arizona

                122,000  
 

 

50%

 

Tysons Corner Center-Office(e)
Tysons Corner, Virginia

                175,000  
 

 

50%

 

Hyatt Regency Tysons Corner Center(e)
Tysons Corner, Virginia

                290,000  
 

 

50%

 

VITA Tysons Corner Center(e)
Tysons Corner, Virginia

                510,000  
 

 

50%

 

Tysons Tower(e)
Tysons Corner, Virginia

                528,000  
 

 

 

 

Total Other Assets

          3,316,000  
 

 

 

 

Grand Total at March 31, 2016

          55,087,000  

22


Table of Contents


The Macerich Company

Property Listing

March 31, 2016


(a)
The Company's ownership interest in this table reflects its legal ownership interest. See footnotes (a) and (b) on page 24 regarding the legal versus economic ownership of joint venture entities.

(b)
Includes GLA attributable to anchors (whether owned or non-owned) and mall and freestanding stores as of March 31, 2016.

(c)
The Company contributed an interest in these four properties to joint ventures in January 2016. Subsequent to the contribution, the Company retained a 60.0% interest in Arrowhead Towne Center and a 51.0% interest in Deptford Mall, FlatIron Crossing and Twenty Ninth Street.

(d)
Portions of the land on which the Center is situated are subject to one or more long-term ground leases. With respect to 44 Centers, the underlying land controlled by the Company is owned in fee entirely by the Company, or, in the case of jointly-owned Centers, by the joint venture property partnership or limited liability company.

(e)
Included in Unconsolidated Joint Venture Centers.

(f)
Included in Consolidated Centers.

(g)
The Company owns a portfolio of eight stores located at shopping centers not owned by the Company. Of these eight stores, two have been leased to Forever 21, one has been leased to Kohl's, one has been leased to Sports Authority and four have been leased for non-Anchor usage. With respect to five of the eight stores, the underlying land is owned in fee entirely by the Company. With respect to the remaining three stores, the underlying land is owned by third parties and leased to the Company pursuant to long-term building or ground leases.

23


Table of Contents

Joint Venture List

        The following table sets forth certain information regarding the Centers and other operating properties that are not wholly-owned by the Company. This list of properties includes unconsolidated joint ventures, consolidated joint ventures, and co-venture arrangements. The percentages shown are the effective legal ownership and economic ownership interests of the Company as of March 31, 2016.

Properties
  3/31/2016
Legal
Ownership(a)
  3/31/2016
Economic
Ownership(b)
  Joint Venture   3/31/2016
Total GLA(c)
 

Arrowhead Towne Center

    60%     60%   New River Associates LLC     1,197,000  

Atlas Park, The Shops at

    50%     50%   WMAP, L.L.C.     372,000  

Biltmore Fashion Park

    50%     50%   Biltmore Shopping Center Partners LLC     516,000  

Boulevard Shops

    50%     50%   Propcor II Associates, LLC     185,000  

Broadway Plaza

    50%     50%   Macerich Northwestern Associates     761,000  

Chandler Fashion Center(d)

    50.1%     50.1%   Freehold Chandler Holdings LP     1,319,000  

Corte Madera, Village at

    50.1%     50.1%   Corte Madera Village, LLC     460,000  

Country Club Plaza

    50%     50%   Country Club Plaza KC Partners LLC     983,000  

Deptford Mall

    51%     51%   Macerich HHF Centers LLC     1,040,000  

Estrella Falls, The Market at(e)

    40.1%     40.1%   The Market at Estrella Falls LLC     219,000  

FlatIron Crossing

    51%     51%   Macerich HHF Centers LLC     1,432,000  

Freehold Raceway Mall(d)

    50.1%     50.1%   Freehold Chandler Holdings LP     1,670,000  

Fashion Outlets of Philadelphia

    50%     50%   Various Entities     850,000  

Fashion Outlets of Philadelphia-Offices

    50%     50%   Various Entities     526,000  

Hyatt Regency Tysons Corner Center

    50%     50%   Tysons Corner Hotel I LLC     290,000  

Kierland Commons

    50%     50%   Kierland Commons Investment LLC     438,000  

Lakewood Center

    60%     60%   Pacific Premier Retail LLC     2,075,000  

Los Cerritos Center

    60%     60%   Pacific Premier Retail LLC     1,296,000  

North Bridge, The Shops at

    50%     50%   North Bridge Chicago LLC     660,000  

Promenade at Casa Grande(f)

    89.4%     89.4%   WP Casa Grande Retail LLC     761,000  

SanTan Village Regional Center

    84.9%     84.9%   Westcor SanTan Village LLC     1,036,000  

Scottsdale Fashion Square

    50%     50%   Scottsdale Fashion Square Partnership     1,811,000  

Scottsdale Fashion Square-Office

    50%     50%   Scottsdale Fashion Square Partnership     122,000  

Sears Stores(g)

    50%     50%   MS Portfolio LLC     1,550,000  

South Plains Mall

    60%     60%   Pacific Premier Retail LLC     1,127,000  

Twenty Ninth Street

    51%     51%   Macerich HHF Centers LLC     852,000  

Tysons Corner Center

    50%     50%   Tysons Corner LLC     1,968,000  

Tysons Corner Center-Office

    50%     50%   Tysons Corner Property LLC     175,000  

Tysons Tower

    50%     50%   Tysons Corner Property LLC     528,000  

Valencia Place at Country Club Plaza

    50%     50%   TM TRS Holding Company LLC     263,000  

VITA Tysons Corner Center

    50%     50%   Tysons Corner Property LLC     510,000  

Washington Square

    60%     60%   Pacific Premier Retail LLC     1,442,000  

West Acres

    19%     19%   West Acres Development, LLP     971,000  

(a)
This column reflects the Company's legal ownership in the listed properties as of March 31, 2016.
Legal ownership may, at times, not equal the Company's economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company's actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company's joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.

(b)
Economic ownership represents the allocation of cash flow to the Company as of March 31, 2016, except as noted below. In cases where the Company receives a current cash distribution greater than its legal ownership percentage due to a capital account greater than its legal ownership percentage, only the legal ownership percentage is shown in this column. The Company's economic ownership of these properties may fluctuate based on a number of factors,

24


Table of Contents

(c)
Includes GLA attributable to anchors (whether owned or non-owned) and mall and freestanding stores as of March 31, 2016.

(d)
The joint venture entity was formed in September 2009. Upon liquidation of the partnership, distributions are made in the following order: to the third-party partner until it receives a 13% internal rate of return on and of its aggregate unreturned capital contributions; to the Company until it receives a 13% internal rate of return on and of its aggregate unreturned capital contributions; and, thereafter, pro rata 35% to the third-party partner and 65% to the Company.

(e)
Columns 1 and 2 reflect the Company's indirect ownership interest in the property owner. The Company and a third-party partner are each members of a joint venture (the "MW Joint Venture") which, in turn, is a member in the joint venture that owns the property. Cash flow distributions for the MW Joint Venture are made in accordance with the members' relative capital accounts until the members have received distributions equal to their capital accounts, and thereafter in accordance with the members' relative legal ownership percentages. In addition, the Company has executed a joint and several guaranty of the mortgage for the property with its third-party partner. The Company may incur liabilities under such guaranty greater than its legal ownership percentage.

(f)
Columns 1 and 2 reflect the Company's total direct and indirect ownership interest in the property owner. The Company and a third-party partner are each members of a joint venture (the "MW Joint Venture") which, in turn, is a member in the joint venture with the Company that owns the property. Cash flow distributions for the MW Joint Venture are made in accordance with the members' relative capital accounts until the members have received distributions equal to their capital accounts, and thereafter in accordance with the members' relative legal ownership percentages.

(g)
On April 30, 2015 Sears Holdings Corporation ("Sears") and the Company announced that they had formed a joint venture, MS Portfolio LLC. Sears contributed nine stores (located at Arrowhead Towne Center, Chandler Fashion Center, Danbury Fair Mall, Deptford Mall, Freehold Raceway Mall, Los Cerritos Center, South Plains Mall, Vintage Faire Mall and Washington Square) to the joint venture and the Company contributed $150 million in cash to the joint venture. The lease arrangements between Sears and the joint venture provide the ability to create additional value through recapturing certain space leased to Sears in these properties and re-leasing that space to third-party tenants. For example, Primark has leased space in portions of the Sears stores at Danbury Fair Mall and Freehold Raceway Mall. On July 7, 2015, Sears assigned its ownership interest in MS Portfolio LLC to Seritage MS Holdings LLC.

25


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Debt Summary (at Company's pro rata share)

 
   
 
 
  As of March 31, 2016  
 
  Fixed Rate   Floating Rate   Total  
 
  dollars in thousands
 

Consolidated debt

  $ 3,355,019   $ 1,068,840   $ 4,423,859  

Unconsolidated debt

    2,496,296     169,013     2,665,309  

Total debt

  $ 5,851,315   $ 1,237,853   $ 7,089,168  

Weighted average interest rate

   
3.92

%
 
2.20

%
 
3.62

%

Weighted average maturity (years)

                6.1  

26


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Outstanding Debt by Maturity Date

 
  As of March 31, 2016  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

I. Consolidated Assets:

                               

Flagstaff Mall(b)

    11/01/15     8.97 % $ 37,000   $   $ 37,000  

Prasada(c)

    05/30/16     5.25 %   4,109         4,109  

Stonewood Center

    11/01/17     1.80 %   104,023         104,023  

Freehold Raceway Mall(d)

    01/01/18     4.20 %   112,126         112,126  

Santa Monica Place

    01/03/18     2.99 %   223,509         223,509  

SanTan Village Regional Center(e)

    06/01/19     3.14 %   110,282         110,282  

Chandler Fashion Center(d)

    07/01/19     3.77 %   100,092         100,092  

Kings Plaza Shopping Center

    12/03/19     3.67 %   463,952         463,952  

Danbury Fair Mall

    10/01/20     5.53 %   220,614         220,614  

Fashion Outlets of Niagara Falls USA

    10/06/20     4.89 %   117,903         117,903  

Green Acres Mall

    02/03/21     3.61 %   302,428         302,428  

Tucson La Encantada

    03/01/22     4.23 %   69,628         69,628  

Pacific View

    04/01/22     4.08 %   129,419         129,419  

Oaks, The

    06/05/22     4.14 %   204,492         204,492  

Westside Pavilion

    10/01/22     4.49 %   145,942         145,942  

Towne Mall

    11/01/22     4.48 %   21,860         21,860  

Victor Valley, Mall of

    09/01/24     4.00 %   114,515         114,515  

Queens Center

    01/01/25     3.49 %   600,000         600,000  

Vintage Faire

    03/06/26     3.55 %   273,125         273,125  

Total Fixed Rate Debt for Consolidated Assets

          3.86 % $ 3,355,019   $   $ 3,355,019  

Superstition Springs Center

    10/28/16     2.26 % $   $ 67,674   $ 67,674  

Northgate Mall

    03/01/17     3.32 %       63,777     63,777  

The Macerich Partnership, L.P.—Line of Credit

    08/06/18     2.11 %       738,701     738,701  

Fashion Outlets of Chicago

    03/31/20     2.10 %       198,688     198,688  

Total Floating Rate Debt for Consolidated Assets

          2.19 % $   $ 1,068,840   $ 1,068,840  

Total Debt for Consolidated Assets

          3.45 % $ 3,355,019   $ 1,068,840   $ 4,423,859  

27


Table of Contents


The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Outstanding Debt by Maturity Date

 
  As of March 31, 2016  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

II. Unconsolidated Assets (At Company's pro rata share):

                               

North Bridge, The Shops at (50%)(f)

    06/15/16     7.52 % $ 94,505   $   $ 94,505  

West Acres (19%)

    10/01/16     6.41 %   10,516         10,516  

Corte Madera, The Village at (50.1%)

    11/01/16     7.27 %   37,034         37,034  

FlatIron Crossing (51%)

    01/05/21     2.81 %   135,004         135,004  

Washington Square Mall (60%)

    11/01/22     3.65 %   330,000         330,000  

Deptford Mall (51%)

    04/03/23     3.55 %   99,445         99,445  

Scottsdale Fashion Square (50%)

    04/03/23     3.02 %   245,885         245,885  

Tysons Corner Center (50%)

    01/01/24     4.13 %   404,749         404,749  

South Plains Mall (60%)

    11/06/25     4.22 %   120,000         120,000  

Twenty Ninth Street (51%)

    02/06/26     4.10 %   76,500         76,500  

Country Club Plaza (50%)

    04/01/26     3.88 %   159,525         159,525  

Lakewood Center (60%)

    06/01/26     4.15 %   228,133         228,133  

Los Cerritos Center (60%)

    11/01/27     4.00 %   315,000         315,000  

Arrowhead Towne Center (60%)

    02/01/28     4.05 %   240,000         240,000  

Total Fixed Rate Debt for Unconsolidated Assets

          4.01 % $ 2,496,296   $   $ 2,496,296  

Kierland Commons (50%)(g)

    01/02/18     2.53 % $   $ 65,916   $ 65,916  

Boulevard Shops (50%)(g)

    12/16/18     2.33 %       9,704     9,704  

Estrella Falls, The Market at (40.1%)(g)

    02/05/20     2.46 %       10,291     10,291  

Atlas Park (50%)(g)

    10/28/20     2.76 %       23,102     23,102  

Pacific Premier Retail LLC (60%)

    10/31/22     1.64 %       60,000     60,000  

Total Floating Rate Debt for Unconsolidated Assets

          2.23 % $   $ 169,013   $ 169,013  

Total Debt for Unconsolidated Assets

          3.90 % $ 2,496,296   $ 169,013   $ 2,665,309  

Total Debt

          3.62 % $ 5,851,315   $ 1,237,853   $ 7,089,168  

Percentage to Total

                82.54 %   17.46 %   100.00 %

(a)
The debt balances include the unamortized debt premiums/discounts and loan finance costs. Debt premiums/discounts represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions. Debt premiums/discounts and loan finance costs are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The annual interest rate in the table represents the effective interest rate, including the debt premiums/discounts and loan finance costs.
(b)
This loan matured on November 1, 2015. The Company is negotiating with the loan servicer, which will likely result in a transition of the asset to the loan servicer or a receiver.
(c)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.0%.
(d)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.1%.
(e)
This property is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 84.9%.
(f)
The Company's joint venture entered into a commitment to refinance the existing loan on the property with a $375 million loan that will bear interest at a fixed rate of 3.68% for a twelve-year term.
(g)
The maturity date assumes that all such extension options are fully exercised and that the Company and/or its affiliates do not opt to refinance the debt prior to these dates.

28


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Development Pipeline Forecast
(Dollars in millions)
as of March 31, 2016

In-Process Developments and Redevelopments:

Property
  Project Type   Total Cost(a)(b)
at 100%
  Ownership
%
  Total Cost(a)(b)
Pro Rata
  Pro Rata
Capitalized Costs(b)
3/31/2016
  Expected
Delivery(a)
  Stabilized
Yield(a)(b)(c)

Broadway Plaza
Walnut Creek, CA


 
Expansion of existing open air center adding 235,000 sf (net) of new shop space to existing 774,000 sf center which is currently anchored by Nordstrom, Neiman Marcus and Macy's. New space created by construction of a more efficient parking structure and the consolidation of stand-alone Macy's Men's Store into a single larger Macy's box. Phase I encompasses demolition of 80,000 sf of existing retail space and construction of 240,000 sf of new retail space for a net increase of 160,000 sf. Phase 2 involves demolition of the existing Macy's Men's building and construction of 75,000 sf of new retail space for a total increase of 235,000 sf of small stores.   * Phase 1 : $265
* Phase 2 : $40


 
50 % * Phase 1 : $133
* Phase 2 : $20

 
* Phase 1 : $101
* Phase 2 : $5

 
* 25% 4Q15
* 50% 2Q16
* 25% 2Q17/2Q18


 
8%
             

      Total: $305       Total: $153   Total: $106        

Green Acres Commons
Valley Stream, NY

  335,000 sf two-story retail center anchored by Dicks Sporting Goods, and comprised of box retail stores and outparcels adjacent to Green Acres Mall   $110     100 % $110   $63   4Q16   11%

Fashion Outlets of Philadelphia
Philadelphia, PA


 
Redevelopment of The Gallery in downtown Philadelphia   $305 - $365(d)(e)   50 % $153 - $183(d)(e)   $33   2018   8%(e)

Total In-Process

      $720 - $780         $416 - $446   $202        

29


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Development Pipeline Forecast
(Dollars in millions)
as of March 31, 2016

Shadow Pipeline of Developments and Redevelopments(f):

Property
  Project Type   Total Cost(a)(b)
at 100%
  Ownership
%
  Total Cost(a)(b)
Pro Rata
  Pro Rata
Capitalized Costs(b)
3/31/2016
  Expected
Delivery(a)
  Stabilized
Yield(a)(b)(c)
 

Fashion Outlets of San Francisco
San Francisco, CA


 
A 500,000 sf outlet center on the historic site of Candlestick Park   $ 350   50.1 % $ 175   $ 2   2018 - 2019   7% - 9%  

Kings Plaza Shopping Center
Brooklyn, NY

  Major remerchandising and redemising of Sears   $ 65 - $75     100 % $ 65 - $75   $ 2     2017 - 2018   7% - 8%  

Paradise Valley Mall
Phoenix, AZ


 
Redevelopment (size TBD) including a theater   TBD   100 % TBD   $ 1   TBD   TBD  

Scottsdale Fashion Square
Scottsdale, AZ

  Office / Residential / Retail Mixed-use development on 7.5 Acres (former Days Inn)   $ 250     50 % $ 125   $ 1     2018 - 2019   8%  

Tysons Corner Center
Tysons Corner, VA


 
Mixed-use Development, Residential Tower with retail ground floor.   $ 165   50 % $ 83   $ 1   2018 - 2019   7% - 8%  

Westside Pavilion
Los Angeles, CA

  Redevelopment of an existing 755,000 sf Center     TBD     100 %   TBD   $ 1     TBD   TBD  

Total Shadow Pipeline

    $ 830 - $840     $ 448 - $458   $ 8      

(a)
Much of this information is estimated and may change from time to time. See the Company's forward-looking disclosure on page 1 for factors that may affect the information provided in this table.

(b)
This excludes GAAP allocations of non cash and indirect costs.

(c)
Stabilized Yield is calculated based on stabilized income after development divided by project direct costs excluding GAAP allocations of non cash and indirect costs.

(d)
This reflects incremental project costs and income subsequent to the Company's $106.8 million investment in July 2014.

(e)
Total Costs are net of $15 million of approved public financing grants that will be a reduction of costs, but do not include additional pending grants totaling $30 million, which if received will further reduce Total Costs to $275 Million to $335 Million.

(f)
This section includes potential developments or redevelopments that the Company is considering. The scope of these projects may change. Average returns are expected to be 7% to 9%. There is no certainty that the Company will develop or redevelop any or all of these potential projects.

30


Table of Contents

The Macerich Company
Corporate Information

Stock Exchange Listing

New York Stock Exchange
Symbol: MAC

        The following table shows high and low sales prices per share of common stock during each quarter in 2016, 2015 and 2014 and dividends per share of common stock declared and paid by quarter:

 
  Market Quotation
per Share
  Dividends  
Quarter Ended:
  High   Low   Declared
and Paid
 

March 31, 2014

  $ 62.41   $ 55.21   $ 0.62  

June 30, 2014

  $ 68.28   $ 61.66   $ 0.62  

September 30, 2014

  $ 68.81   $ 62.62   $ 0.62  

December 31, 2014

  $ 85.55   $ 63.25   $ 0.65  

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

  $ 95.93   $ 81.61   $ 0.65  

June 30, 2015

  $ 86.31   $ 74.51   $ 0.65  

September 30, 2015

  $ 81.52   $ 71.98   $ 0.65  

December 31, 2015

  $ 86.29   $ 74.55   $ 2.68 (a)

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

  $ 82.88   $ 72.99   $ 2.68 (a)

(a)
Includes a special dividend of $2.00 per common share paid on December 8, 2015. Separately, the Company also paid a special dividend of $2.00 per common share on January 6, 2016.

Dividend Reinvestment Plan

        Stockholders may automatically reinvest their dividends in additional common stock of the Company through the Direct Investment Program, which also provides for purchase by voluntary cash contributions. For additional information, please contact Computershare Trust Company, N.A. at 800-567-0169.

 
   
   
Corporate Headquarters
The Macerich Company
401 Wilshire Boulevard, Suite 700
Santa Monica, California 90401
310-394-6000
www.macerich.com
  Transfer Agent
Computershare
P.O. Box 30170
College Station, TX 77842-3170
800-567-0169
www.computershare.com
   

Macerich Website

        For an electronic version of our annual report, our SEC filings and documents relating to Corporate Governance, please visit www.macerich.com.

Investor Relations

Jean Wood
Vice President, Investor Relations
Phone: 424-229-3366
jean.wood@macerich.com
  John Perry
Senior Vice President, Investor Relations
Phone: 424-229-3345
john.perry@macerich.com

31